0.395
-0.005
(-1.25%)
At close: January 28 at 10:41:13 AM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
216,553.000
216,553.000
147,727.000
222,377.000
299,623.000
Cost of Revenue
139,800.000
139,800.000
87,999.000
155,813.000
227,556.000
Gross Profit
76,753.000
76,753.000
59,728.000
66,564.000
72,067.000
Operating Expense
27,306.000
27,306.000
33,918.000
40,246.000
32,546.000
Operating Income
49,447.000
49,447.000
25,810.000
26,318.000
39,521.000
Net Non Operating Interest Income Expense
-9,290.000
-9,290.000
-5,785.000
-2,676.000
-5,703.000
Pretax Income
39,357.000
39,357.000
21,371.000
26,245.000
34,066.000
Tax Provision
8,198.000
8,198.000
5,036.000
5,668.000
6,849.000
Net Income Common Stockholders
31,201.000
31,201.000
16,599.000
21,244.000
27,605.000
Diluted NI Available to Com Stockholders
31,201.000
31,201.000
16,599.000
21,244.000
27,605.000
Basic EPS
0.08
--
0.04
0.05
0.07
Diluted EPS
0.08
--
0.04
0.05
0.07
Basic Average Shares
400,000.000
--
400,000.000
400,000.000
400,000.000
Diluted Average Shares
400,000.000
--
400,000.000
400,000.000
400,000.000
Total Expenses
167,106.000
167,106.000
121,917.000
196,059.000
260,102.000
Net Income from Continuing & Discontinued Operation
31,201.000
31,201.000
16,599.000
21,244.000
27,605.000
Normalized Income
31,118.663
31,118.663
16,144.974
21,626.609
27,450.803
Interest Income
4.000
4.000
4.000
14.000
1.000
Interest Expense
9,294.000
9,294.000
5,789.000
2,690.000
5,704.000
Net Interest Income
-9,290.000
-9,290.000
-5,785.000
-2,676.000
-5,703.000
EBIT
48,651.000
48,651.000
27,160.000
28,935.000
39,770.000
EBITDA
57,864.000
57,864.000
37,653.000
37,561.000
46,588.000
Reconciled Cost of Revenue
139,800.000
139,800.000
87,999.000
155,813.000
227,556.000
Reconciled Depreciation
9,213.000
9,213.000
10,493.000
8,626.000
6,818.000
Net Income from Continuing Operation Net Minority Interest
31,201.000
31,201.000
16,599.000
21,244.000
27,605.000
Total Unusual Items Excluding Goodwill
104.000
104.000
594.000
-488.000
193.000
Total Unusual Items
104.000
104.000
594.000
-488.000
193.000
Normalized EBITDA
57,760.000
57,760.000
37,059.000
38,049.000
46,395.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
21.663
21.663
139.974
-105.391
38.803
3/31/2021 - 1/12/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade