Dusseldorf - Delayed Quote EUR
Driven Brands Holdings Inc. (84U.DU)
0.0000
0.0000
(0.00%)
At close: February 10 at 7:31:49 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,339,588
2,339,588
2,304,029
2,033,194
1,467,280
Cost of Revenue
1,114,415
1,114,415
1,113,550
920,202
629,952
Gross Profit
1,225,173
1,225,173
1,190,479
1,112,992
837,328
Operating Expense
976,162
976,162
893,139
782,283
594,620
Operating Income
249,011
249,011
297,340
330,709
242,708
Net Non Operating Interest Income Expense
-156,964
-156,964
-164,196
-114,096
-75,914
Other Income Expense
-409,686
-409,686
-980,795
-148,273
-131,902
Pretax Income
-317,639
-317,639
-847,651
68,340
34,892
Tax Provision
-25,143
-25,143
-102,689
25,167
25,356
Net Income Common Stockholders
-287,165
-287,165
-729,289
42,274
9,425
Average Dilution Earnings
--
--
-3,497
98
22
Diluted NI Available to Com Stockholders
-287,165
-287,165
-729,289
42,274
9,447
Basic EPS
0.02
--
-4.50
0.26
0.06
Diluted EPS
0.00
--
-4.53
0.25
0.06
Basic Average Shares
159,700.7500
--
161,917
162,762
160,684
Diluted Average Shares
159,700.7500
--
161,917
166,743
164,644
Total Operating Income as Reported
-140,231
-140,231
-686,533
199,604
177,065
Total Expenses
2,090,577
2,090,577
2,006,689
1,702,485
1,224,572
Net Income from Continuing & Discontinued Operation
-292,496
-292,496
-744,962
43,188
9,632
Normalized Income
84,824.8060
84,824.8060
117,156.8050
136,896.5360
105,920.4600
Interest Expense
156,964
156,964
164,196
114,096
75,914
Net Interest Income
-156,964
-156,964
-164,196
-114,096
-75,914
EBIT
-160,675
-160,675
-683,455
182,436
110,806
EBITDA
27,707
27,707
-506,236
329,592
223,583
Reconciled Cost of Revenue
1,106,145
1,106,145
1,111,627
920,202
629,952
Reconciled Depreciation
188,382
188,382
177,219
147,156
112,777
Net Income from Continuing Operation Net Minority Interest
-292,496
-292,496
-744,962
43,188
9,632
Total Unusual Items Excluding Goodwill
-409,686
-409,686
-980,795
-148,273
-131,902
Total Unusual Items
-409,686
-409,686
-980,795
-148,273
-131,902
Normalized EBITDA
437,393
437,393
474,559
477,865
355,485
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0004
0.0003
Tax Effect of Unusual Items
-32,365.1940
-32,365.1940
-118,676.1950
-54,564.4640
-35,613.5400
12/31/2021 - 2/16/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade