Frankfurt - Delayed Quote EUR

giftee Inc. (84I.F)

9.80
-0.20
(-2.00%)
As of 9:59:01 AM GMT+2. Market Open.
Currency in JPY All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
9,554,000
9,554,000
7,226,000
4,723,000
3,725,000
Cost of Revenue
2,369,000
2,369,000
1,360,000
756,000
557,000
Gross Profit
7,184,000
7,184,000
5,866,000
3,966,000
3,167,000
Operating Expense
5,440,000
5,440,000
4,599,000
3,603,000
2,859,000
Operating Income
1,744,000
1,744,000
1,267,000
363,000
308,000
Net Non Operating Interest Income Expense
-31,000
-31,000
-2,000
-5,000
-48,000
Pretax Income
76,000
76,000
534,000
144,000
248,000
Tax Provision
586,000
586,000
409,000
140,000
100,000
Net Income Common Stockholders
-510,000
-510,000
129,000
10,000
150,000
Diluted NI Available to Com Stockholders
-510,000
-510,000
129,000
10,000
150,000
Basic EPS
-17.33
-17.33
4.43
0.38
5.49
Diluted EPS
-17.33
-17.33
3.97
0.27
5.20
Basic Average Shares
29,443.04
29,443.04
29,223.21
28,830.40
27,426.42
Diluted Average Shares
29,636.40
29,443.04
32,493.70
37,037.04
28,846.15
Total Operating Income as Reported
1,743,000
1,743,000
1,267,000
362,000
308,000
Total Expenses
7,809,000
7,809,000
5,959,000
4,359,000
3,416,000
Net Income from Continuing & Discontinued Operation
-510,000
-510,000
129,000
10,000
150,000
Normalized Income
671,184
671,184
696,552
183,568
163,182.20
Interest Income
8,000
8,000
4,000
4,000
1,000
Interest Expense
39,000
39,000
6,000
9,000
6,000
Net Interest Income
-31,000
-31,000
-2,000
-5,000
-48,000
EBIT
115,000
115,000
540,000
153,000
254,000
EBITDA
567,000
567,000
933,000
459,000
513,000
Reconciled Cost of Revenue
2,369,000
2,369,000
1,360,000
756,000
557,000
Reconciled Depreciation
452,000
452,000
393,000
306,000
259,000
Net Income from Continuing Operation Net Minority Interest
-510,000
-510,000
129,000
10,000
150,000
Total Unusual Items Excluding Goodwill
-1,538,000
-1,538,000
-739,000
-226,000
-19,000
Total Unusual Items
-1,538,000
-1,538,000
-739,000
-226,000
-19,000
Normalized EBITDA
2,105,000
2,105,000
1,672,000
685,000
532,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-356,816
-356,816
-171,448
-52,432
-5,817.80
12/31/2021 - 1/10/2022

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade