Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.2010
0.0000
(0.00%)
At close: February 21 at 4:00:10 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,203
2,203
1,003
1,267
357
Cost of Revenue
5,078
5,078
3,630
3,748
3,891
Gross Profit
-2,875
-2,875
-2,627
-2,481
-3,534
Operating Expense
22,347
22,347
18,531
17,623
27,032
Operating Income
-25,222
-25,222
-21,158
-20,104
-30,566
Net Non Operating Interest Income Expense
-332
-332
-239
-1,361
-14,569
Pretax Income
-26,650
-26,650
-9,378
-16,087
-42,835
Tax Provision
27
27
-6
-94
62
Net Income Common Stockholders
-26,677
-26,677
-9,373
-15,993
-42,896
Diluted NI Available to Com Stockholders
-26,677
-26,677
-9,373
-15,993
-42,896
Basic EPS
-0.08
--
-0.03
-0.07
-0.16
Diluted EPS
-0.08
--
-0.03
-0.07
-0.16
Basic Average Shares
333,030.6280
--
273,787.3150
218,618.2410
267,297.5260
Diluted Average Shares
333,030.6280
--
273,787.3150
239,160.7270
267,297.5260
Total Operating Income as Reported
-25,220
-25,220
-21,434
-20,103
-30,269
Rent Expense Supplemental
264
264
252
273
275
Total Expenses
27,425
27,425
22,161
21,371
30,923
Net Income from Continuing & Discontinued Operation
-26,677
-26,677
-9,373
-15,993
-42,896
Normalized Income
-26,677.7800
-26,677.7800
-9,412.9744
-15,994.9883
-43,129.2200
Interest Income
131
131
85
4
7
Interest Expense
139
139
--
232
778
Net Interest Income
-332
-332
-239
-1,361
-14,569
EBIT
-26,511
-26,511
-9,378
-15,855
-42,057
EBITDA
-24,621
-24,621
-7,073
-12,486
-39,089
Reconciled Cost of Revenue
5,078
5,078
3,630
3,748
3,891
Reconciled Depreciation
1,890
1,890
2,305
3,369
2,968
Net Income from Continuing Operation Net Minority Interest
-26,677
-26,677
-9,373
-15,993
-42,896
Total Unusual Items Excluding Goodwill
1
1
40
2
299
Total Unusual Items
1
1
40
2
299
Normalized EBITDA
-24,622
-24,622
-7,113
-12,488
-39,388
Tax Rate for Calcs
0.0002
0.0002
0
0
0.0002
Tax Effect of Unusual Items
0.2200
0.2200
0.0256
0.0117
65.7800
12/31/2020 - 6/9/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade