25.70
+0.15
+(0.59%)
At close: 11:33:38 AM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
368,015.00
388,502.00
331,548.00
305,283.00
414,420.00
Cost of Revenue
122,041.00
106,685.00
51,448.00
21,366.00
25,241.00
Gross Profit
245,974.00
281,817.00
280,100.00
283,917.00
389,179.00
Operating Expense
311,422.00
371,709.00
345,574.00
297,703.00
334,987.00
Operating Income
-65,448.00
-89,892.00
-65,474.00
-13,786.00
54,192.00
Net Non Operating Interest Income Expense
-2,953.00
-2,249.00
261.00
3,755.00
5,799.00
Pretax Income
-59,870.00
-68,435.00
-95,980.00
15,098.00
58,937.00
Tax Provision
-1,591.00
-16,608.00
-10,673.00
4,484.00
11,987.00
Net Income Common Stockholders
-58,279.00
-51,827.00
-82,679.00
10,773.00
46,950.00
Diluted NI Available to Com Stockholders
-58,279.00
-51,827.00
-82,679.00
10,773.00
46,950.00
Basic EPS
-3.28
-2.92
-4.66
0.61
2.61
Diluted EPS
-3.28
-2.92
-4.66
0.61
2.60
Basic Average Shares
17,752.44
17,736.00
17,736.00
17,736.00
17,955.00
Diluted Average Shares
17,752.44
17,736.00
17,736.00
17,762.00
18,024.00
Total Expenses
433,463.00
478,394.00
397,022.00
319,069.00
360,228.00
Net Income from Continuing & Discontinued Operation
-58,279.00
-51,827.00
-82,679.00
10,773.00
46,950.00
Normalized Income
-76,447.02
-66,205.42
-46,377.75
8,466.43
46,950.00
Interest Income
2,425.00
2,737.00
1,948.00
4,055.00
6,203.00
Interest Expense
5,378.00
4,986.00
1,687.00
300.00
404.00
Net Interest Income
-2,953.00
-2,249.00
261.00
3,755.00
5,799.00
EBIT
-54,492.00
-63,449.00
-94,293.00
15,398.00
59,341.00
EBITDA
-36,111.00
-46,752.00
-81,375.00
25,745.00
69,698.00
Reconciled Cost of Revenue
122,041.00
106,685.00
51,448.00
21,366.00
25,241.00
Reconciled Depreciation
18,381.00
16,697.00
12,918.00
10,347.00
10,357.00
Net Income from Continuing Operation Net Minority Interest
-58,279.00
-51,827.00
-82,679.00
10,773.00
46,950.00
Total Unusual Items Excluding Goodwill
18,664.00
18,986.00
-40,843.00
3,281.00
--
Total Unusual Items
18,664.00
18,986.00
-40,843.00
3,281.00
--
Normalized EBITDA
-54,775.00
-65,738.00
-40,532.00
22,464.00
69,698.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
495.98
4,607.58
-4,541.75
974.43
--
12/31/2020 - 1/14/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
8477.TWO Xxtechec Co., Ltd.
11.95
0.00%
2949.TWO H.H.Galaxy Co., Ltd.
84.90
0.00%
2941.TWO Mister International Enterprise Corp.
61.50
0.00%
8044.TWO PChome Online Inc.
42.20
+0.12%
8454.TW momo.com Inc.
355.50
-0.42%
SE Sea Limited
115.08
+3.09%
AMZN Amazon.com, Inc.
225.94
+2.39%
BABA Alibaba Group Holding Limited
85.12
+3.26%