95.86
+1.19
+(1.26%)
At close: January 31 at 5:25:12 PM GMT+1
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
8,035,000.00
6,551,000.00
7,384,000.00
11,661,000.00
10,681,000.00
Cost of Revenue
5,484,000.00
5,015,000.00
6,033,000.00
8,192,000.00
7,764,000.00
Gross Profit
2,551,000.00
1,536,000.00
1,351,000.00
3,469,000.00
2,917,000.00
Operating Expense
1,202,000.00
1,114,000.00
1,291,000.00
1,511,000.00
1,417,000.00
Operating Income
1,349,000.00
422,000.00
60,000.00
1,958,000.00
1,500,000.00
Net Non Operating Interest Income Expense
-308,000.00
-317,000.00
-303,000.00
-247,000.00
-218,000.00
Other Income Expense
221,000.00
340,000.00
-253,000.00
-32,000.00
66,000.00
Pretax Income
1,262,000.00
445,000.00
-496,000.00
1,679,000.00
1,348,000.00
Tax Provision
83,000.00
110,000.00
33,000.00
30,000.00
34,000.00
Net Income Common Stockholders
1,179,000.00
335,000.00
-529,000.00
1,649,000.00
1,314,000.00
Diluted NI Available to Com Stockholders
1,179,000.00
335,000.00
-529,000.00
1,649,000.00
1,314,000.00
Basic EPS
5.61
1.60
-2.56
7.50
5.43
Diluted EPS
5.50
1.58
-2.56
7.36
5.36
Basic Average Shares
210,000.00
209,000.00
207,000.00
220,000.00
242,000.00
Diluted Average Shares
216,000.00
212,000.00
207,000.00
224,000.00
245,000.00
Total Operating Income as Reported
1,348,000.00
452,000.00
-342,000.00
1,955,000.00
1,492,000.00
Total Expenses
6,686,000.00
6,129,000.00
7,324,000.00
9,703,000.00
9,181,000.00
Net Income from Continuing & Discontinued Operation
1,179,000.00
335,000.00
-529,000.00
1,649,000.00
1,314,000.00
Normalized Income
887,519.81
20,325.84
-353,040.00
1,651,946.40
1,321,798.22
Interest Income
25,000.00
15,000.00
10,000.00
2,000.00
2,000.00
Interest Expense
333,000.00
332,000.00
313,000.00
249,000.00
220,000.00
Net Interest Income
-308,000.00
-317,000.00
-303,000.00
-247,000.00
-218,000.00
EBIT
1,595,000.00
777,000.00
-183,000.00
1,928,000.00
1,568,000.00
EBITDA
1,848,000.00
1,041,000.00
330,000.00
2,379,000.00
1,965,000.00
Reconciled Cost of Revenue
5,484,000.00
4,751,000.00
5,523,000.00
7,752,000.00
7,379,000.00
Reconciled Depreciation
253,000.00
264,000.00
513,000.00
451,000.00
397,000.00
Net Income from Continuing Operation Net Minority Interest
1,179,000.00
335,000.00
-529,000.00
1,649,000.00
1,314,000.00
Total Unusual Items Excluding Goodwill
312,000.00
418,000.00
-212,000.00
-3,000.00
-8,000.00
Total Unusual Items
312,000.00
418,000.00
-212,000.00
-3,000.00
-8,000.00
Normalized EBITDA
1,536,000.00
623,000.00
542,000.00
2,382,000.00
1,973,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
20,519.81
103,325.84
-36,040.00
-53.60
-201.78
6/30/2021 - 3/31/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
C3RY.BE Cherry AG
0.9830
+11.58%
688290.SS Hangzhou Jingye Intelligent Technology Co., Ltd.
48.00
-4.19%
WDC.DU Western Digital Corp
64.37
+3.14%
REALFI.ST Realfiction Holding AB (publ)
11.92
-0.67%
GUL.F Guillemot Corporation S.A.
6.12
-20.31%
76M0.SG Realbotix Corp
0.2460
-3.91%
FRACTL.ST Fractal Gaming Group AB (publ)
35.30
+0.28%
002415.SZ Hangzhou Hikvision Digital Technology Co., Ltd.
29.03
+0.03%
6PU.F Pure Storage, Inc.
65.66
-0.32%
TOBII.ST Tobii AB (publ)
2.6340
+10.86%