0.175
-0.025
(-12.50%)
At close: March 26 at 2:00:50 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
320,746
320,746
237,211
275,626
326,662
Cost of Revenue
319,110
319,110
235,676
299,512
322,975
Gross Profit
1,636
1,636
1,535
-23,886
3,687
Operating Expense
13,755
13,755
13,292
12,309
11,832
Operating Income
-12,119
-12,119
-11,757
-36,195
-8,145
Net Non Operating Interest Income Expense
123
123
60
-8
51
Pretax Income
-11,975
-11,975
-11,697
-36,203
-8,112
Tax Provision
-181
-181
-86
217
403
Net Income Common Stockholders
-11,794
-11,794
-11,611
-36,420
-8,515
Diluted NI Available to Com Stockholders
-11,794
-11,794
-11,611
-36,420
-8,515
Basic EPS
-0.04
--
-0.05
-0.18
-0.06
Diluted EPS
-0.04
--
-0.05
-0.18
-0.06
Basic Average Shares
267,396
--
239,232
199,615
144,410
Diluted Average Shares
267,396
--
239,232
199,615
144,410
Total Expenses
332,865
332,865
248,968
311,821
334,807
Net Income from Continuing & Discontinued Operation
-11,794
-11,794
-11,611
-36,420
-8,515
Normalized Income
-11,809.758
-11,809.758
-11,611
-36,420
-8,403.945
Interest Income
150
150
64
7
77
Interest Expense
27
27
4
15
26
Net Interest Income
123
123
60
-8
51
EBIT
-11,948
-11,948
-11,693
-36,188
-8,086
EBITDA
-10,975
-10,975
-10,447
-33,973
-5,604
Reconciled Cost of Revenue
319,110
319,110
235,676
299,512
322,975
Reconciled Depreciation
973
973
1,246
2,215
2,482
Net Income from Continuing Operation Net Minority Interest
-11,794
-11,794
-11,611
-36,420
-8,515
Total Unusual Items Excluding Goodwill
16
16
--
--
-133
Total Unusual Items
16
16
--
--
-133
Normalized EBITDA
-10,991
-10,991
-10,447
-33,973
-5,471
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0.242
0.242
--
--
-21.945
3/31/2021 - 9/29/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade