0.420
-0.030
(-6.67%)
At close: 3:33:49 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
25,365
25,365
30,040
27,302
12,634
Cost of Revenue
11,328
11,328
12,987
11,499
6,781
Gross Profit
14,037
14,037
17,053
15,803
5,853
Operating Expense
32,360
32,360
38,776
40,994
17,360
Operating Income
-18,323
-18,323
-21,723
-25,191
-11,507
Net Non Operating Interest Income Expense
-1,098
-1,098
-1,161
-1,010
-390
Pretax Income
-19,393
-19,393
-24,975
-33,141
-10,195
Tax Provision
--
--
--
--
111
Net Income Common Stockholders
-24,595
-24,595
-22,227
-40,299
-9,940
Diluted NI Available to Com Stockholders
-24,595
-24,595
-22,227
-40,299
-9,940
Basic EPS
-0.30
--
-0.85
-1.46
-1.38
Diluted EPS
-0.30
--
-0.85
-1.46
-1.38
Basic Average Shares
81,078.969
--
26,067.457
27,563.015
7,213.207
Diluted Average Shares
81,078.969
--
26,067.457
27,563.015
7,217.603
Rent Expense Supplemental
1,484
1,484
1,039
827
531
Total Expenses
43,688
43,688
51,763
52,493
24,141
Net Income from Continuing & Discontinued Operation
-24,595
-24,595
-22,227
-40,299
-9,940
Normalized Income
-23,814
-23,814
-19,419
2,445
-11,289.360
Interest Income
--
--
--
--
82
Interest Expense
1,098
1,098
1,161
1,010
472
Net Interest Income
-1,098
-1,098
-1,161
-1,010
-390
EBIT
-18,295
-18,295
-23,814
-32,131
-9,723
EBITDA
-9,038
-9,038
-14,316
-23,719
-6,221
Reconciled Cost of Revenue
11,328
11,328
12,987
11,499
6,781
Reconciled Depreciation
9,257
9,257
9,498
8,412
3,501
Net Income from Continuing Operation Net Minority Interest
-24,595
-24,595
-22,227
-4,925
-9,940
Total Unusual Items Excluding Goodwill
-781
-781
-2,808
-7,370
1,616
Total Unusual Items
-781
-781
-2,808
-7,370
1,616
Normalized EBITDA
-8,257
-8,257
-11,508
-16,349
-7,837
Tax Rate for Calcs
--
--
--
--
0
Tax Effect of Unusual Items
--
--
--
--
266.640
3/31/2021 - 2/16/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade