0.024
+0.001
+(4.35%)
At close: April 8 at 1:54:10 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,627
1,627
3,154
6,955
8,633
Cost of Revenue
720
720
1,971
5,280
7,542
Gross Profit
907
907
1,183
1,675
1,091
Operating Expense
1,488
1,488
2,128
4,448
5,150
Operating Income
-581
-581
-945
-2,773
-4,059
Net Non Operating Interest Income Expense
8
8
15
19
50
Pretax Income
-1,392
-1,392
-632
-3,042
-6,089
Tax Provision
-3
-3
17
38
-220
Net Income Common Stockholders
-1,762
-1,762
-1,234
-3,106
-5,713
Diluted NI Available to Com Stockholders
-1,762
-1,762
-1,234
-3,106
-5,713
Basic EPS
-0.00
--
-0.00
-0.00
-0.01
Diluted EPS
-0.00
--
-0.00
-0.00
-0.01
Basic Average Shares
772,230
--
728,300
720,000
720,000
Diluted Average Shares
772,230
--
728,300
720,000
720,000
Total Expenses
2,208
2,208
4,099
9,728
12,692
Net Income from Continuing & Discontinued Operation
-1,762
-1,762
-1,234
-3,106
-5,713
Normalized Income
-212.864
-212.864
-660.750
-2,858.500
-3,647.428
Interest Income
9
9
18
21
50
Interest Expense
1
1
3
2
--
Net Interest Income
8
8
15
19
50
EBIT
-1,391
-1,391
-629
-3,040
-6,089
EBITDA
-780
-780
101
-2,192
-4,465
Reconciled Cost of Revenue
720
720
1,971
5,280
7,542
Reconciled Depreciation
611
611
730
848
1,624
Net Income from Continuing Operation Net Minority Interest
-1,431
-1,431
-723
-3,106
-5,713
Total Unusual Items Excluding Goodwill
-865
-865
-83
-330
-2,143
Total Unusual Items
-510
-510
-83
-330
-2,143
Normalized EBITDA
-270
-270
184
-1,862
-2,322
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1.864
-1.864
-20.750
-82.500
-77.428
12/31/2020 - 6/19/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade