HKSE - Delayed Quote HKD
Optima Automobile Group Holdings Limited (8418.HK)
0.340
-0.050
(-12.82%)
At close: April 23 at 3:46:02 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
105,066
105,066
81,296
57,144
22,297
Cost of Revenue
92,315
92,315
69,588
46,592
13,059
Gross Profit
12,751
12,751
11,708
10,552
9,238
Operating Expense
13,141
13,141
12,722
11,260
8,725
Operating Income
-390
-390
-1,014
-708
513
Net Non Operating Interest Income Expense
-354
-354
-428
-410
-479
Pretax Income
-1,194
-1,194
-1,155
-447
-658
Tax Provision
79
79
-65
212
131
Net Income Common Stockholders
-1,260
-1,260
-1,488
-426
-789
Diluted NI Available to Com Stockholders
-1,260
-1,260
-1,488
-426
-789
Basic EPS
-0.00
--
-0.00
-0.00
-0.00
Diluted EPS
-0.00
--
-0.00
-0.00
-0.00
Basic Average Shares
850,000
--
850,000
850,000
850,000
Diluted Average Shares
850,000
--
850,000
850,000
850,000
Rent Expense Supplemental
49
49
19
39
207
Total Expenses
105,456
105,456
82,310
57,852
21,784
Net Income from Continuing & Discontinued Operation
-1,260
-1,260
-1,488
-426
-789
Normalized Income
-490.540
-490.540
-628.472
-937.280
6.970
Interest Income
12
12
5
3
--
Interest Expense
366
366
433
413
312
Net Interest Income
-354
-354
-428
-410
-479
EBIT
-828
-828
-722
-34
-346
EBITDA
2,828
2,828
2,988
3,027
2,573
Reconciled Cost of Revenue
92,315
92,315
69,588
46,592
13,059
Reconciled Depreciation
3,656
3,656
3,710
3,061
2,919
Net Income from Continuing Operation Net Minority Interest
-1,040
-1,040
-737
-426
-789
Total Unusual Items Excluding Goodwill
-662
-662
-115
616
-959
Total Unusual Items
-662
-662
-115
616
-959
Normalized EBITDA
3,490
3,490
3,103
2,411
3,532
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-112.540
-112.540
-6.472
104.720
-163.030
12/31/2020 - 10/11/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade