0.365
0.000
(0.00%)
At close: March 31 at 3:59:31 PM GMT+8
Breakdown
TTM
5/31/2024
5/31/2023
5/31/2022
5/31/2021
Total Revenue
89,245
89,245
77,981
50,257
24,427
Cost of Revenue
47,761
47,761
36,357
25,804
16,494
Gross Profit
41,484
41,484
41,624
24,453
7,933
Operating Expense
54,898
54,898
37,924
34,183
45,292
Operating Income
-13,414
-13,414
3,700
-9,730
-37,359
Net Non Operating Interest Income Expense
-912
-912
-397
-1,156
-1,424
Pretax Income
-16,118
-16,118
6,239
-9,734
-39,476
Tax Provision
1,203
1,203
359
-1,792
10
Net Income Common Stockholders
-17,140
-17,140
3,649
-8,871
-36,873
Diluted NI Available to Com Stockholders
-17,140
-17,140
3,649
-8,871
-36,873
Basic EPS
-0.17
--
0.05
-0.17
-0.75
Diluted EPS
-0.17
--
0.05
-0.17
-0.75
Basic Average Shares
101,155
--
70,150
53,061
48,834.568
Diluted Average Shares
101,155
--
70,150
53,061
48,834.568
Total Expenses
102,659
102,659
74,281
59,987
61,786
Net Income from Continuing & Discontinued Operation
-17,140
-17,140
3,649
-8,871
-36,873
Normalized Income
-12,725.355
-12,725.355
1,482.287
-9,546.568
-35,575.410
Interest Income
254
254
156
155
117
Interest Expense
1,166
1,166
553
1,311
1,541
Net Interest Income
-912
-912
-397
-1,156
-1,424
EBIT
-14,952
-14,952
6,792
-8,423
-37,935
EBITDA
4,822
4,822
19,142
2,146
-21,014
Reconciled Cost of Revenue
47,761
47,761
36,357
25,804
16,494
Reconciled Depreciation
19,774
19,774
12,350
10,569
16,921
Net Income from Continuing Operation Net Minority Interest
-17,140
-17,140
3,649
-8,871
-36,873
Total Unusual Items Excluding Goodwill
-5,287
-5,287
2,299
828
-1,554
Total Unusual Items
-5,287
-5,287
2,299
828
-1,554
Normalized EBITDA
10,109
10,109
16,843
1,318
-19,460
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-872.355
-872.355
132.287
152.432
-256.410
5/31/2021 - 4/10/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade