Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
24.35
-0.05
(-0.20%)
At close: 1:30:16 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
280,954
280,954
206,146
383,881
194,934
Cost of Revenue
102,916
102,916
51,207
199,455
63,642
Gross Profit
178,038
178,038
154,939
184,426
131,292
Operating Expense
174,698
174,698
169,278
178,635
168,532
Operating Income
3,340
3,340
-14,339
5,791
-37,240
Net Non Operating Interest Income Expense
-1,061
-1,061
-572
-1,024
-1,229
Pretax Income
6,366
6,366
-12,188
7,859
-23,017
Tax Provision
4,226
4,226
1,821
3,857
-1,156
Net Income Common Stockholders
2,140
2,140
-14,009
4,002
-21,861
Diluted NI Available to Com Stockholders
2,140
2,140
-14,009
4,002
-21,861
Basic EPS
0.07
--
-0.44
0.13
-0.73
Diluted EPS
0.07
--
-0.44
0.13
-0.73
Basic Average Shares
30,571.43
--
31,838.64
32,000
29,786
Diluted Average Shares
30,571.43
--
31,838.64
32,000
29,786
Total Expenses
277,614
277,614
220,485
378,090
232,174
Net Income from Continuing & Discontinued Operation
2,140
2,140
-14,009
4,002
-21,861
Normalized Income
2,112.80
2,112.80
-14,213
4,037.20
-23,369.24
Interest Income
1,328
1,328
1,251
250
105
Interest Expense
2,389
2,389
1,823
1,274
1,334
Net Interest Income
-1,061
-1,061
-572
-1,024
-1,229
EBIT
8,755
8,755
-10,365
9,133
-21,683
EBITDA
23,059
23,059
3,775
22,707
-9,677
Reconciled Cost of Revenue
102,916
102,916
51,207
199,455
63,642
Reconciled Depreciation
14,304
14,304
14,140
13,574
12,006
Net Income from Continuing Operation Net Minority Interest
2,140
2,140
-14,009
4,002
-21,861
Total Unusual Items Excluding Goodwill
34
34
255
-44
1,588
Total Unusual Items
34
34
255
-44
1,588
Normalized EBITDA
23,025
23,025
3,520
22,751
-11,265
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
6.80
6.80
51
-8.80
79.76
12/31/2021 - 7/12/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade