0.096
+0.008
+(9.09%)
At close: January 28 at 11:59:37 AM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
166,917.000
166,917.000
212,519.000
294,917.000
260,735.000
Cost of Revenue
139,882.000
139,882.000
194,948.000
235,060.000
185,824.000
Gross Profit
27,035.000
27,035.000
17,571.000
59,857.000
74,911.000
Operating Expense
39,715.000
39,715.000
46,712.000
52,870.000
45,517.000
Operating Income
-12,680.000
-12,680.000
-29,141.000
6,987.000
29,394.000
Net Non Operating Interest Income Expense
-262.000
-262.000
-1,551.000
-1,869.000
-2,105.000
Pretax Income
-18,408.000
-18,408.000
-35,768.000
2,835.000
28,554.000
Tax Provision
218.000
218.000
-917.000
4,968.000
4,997.000
Net Income Common Stockholders
-18,626.000
-18,626.000
-34,851.000
-2,133.000
23,557.000
Diluted NI Available to Com Stockholders
-18,626.000
-18,626.000
-34,851.000
-2,133.000
23,557.000
Basic EPS
-0.02
-0.02
-0.04
-0.00
0.03
Diluted EPS
-0.02
-0.02
-0.04
-0.00
0.03
Basic Average Shares
960,000.000
960,000.000
823,671.000
800,000.000
800,000.000
Diluted Average Shares
960,000.000
960,000.000
823,671.000
800,000.000
800,000.000
Rent Expense Supplemental
18.000
--
--
--
--
Total Expenses
179,597.000
179,597.000
241,660.000
287,930.000
231,341.000
Net Income from Continuing & Discontinued Operation
-18,626.000
-18,626.000
-34,851.000
-2,133.000
23,557.000
Normalized Income
-10,516.480
-10,516.480
-22,554.545
799.520
22,736.127
Interest Income
753.000
753.000
56.000
78.000
86.000
Interest Expense
1,015.000
1,015.000
1,607.000
1,947.000
2,191.000
Net Interest Income
-262.000
-262.000
-1,551.000
-1,869.000
-2,105.000
EBIT
-17,393.000
-17,393.000
-34,161.000
4,782.000
30,745.000
EBITDA
-12,552.000
-12,552.000
-27,377.000
11,549.000
36,306.000
Reconciled Cost of Revenue
139,882.000
139,882.000
194,948.000
235,060.000
185,824.000
Reconciled Depreciation
4,841.000
4,841.000
6,784.000
6,767.000
5,561.000
Net Income from Continuing Operation Net Minority Interest
-18,626.000
-18,626.000
-34,851.000
-2,133.000
23,557.000
Total Unusual Items Excluding Goodwill
-9,712.000
-9,712.000
-12,620.000
-3,512.000
995.000
Total Unusual Items
-9,712.000
-9,712.000
-12,620.000
-3,512.000
995.000
Normalized EBITDA
-2,840.000
-2,840.000
-14,757.000
15,061.000
35,311.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-1,602.480
-1,602.480
-323.545
-579.480
174.127
12/31/2020 - 12/7/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade