Munich - Delayed Quote EUR
3SBio Inc (83B.MU)
1.4400
-0.0700
(-4.64%)
As of 8:03:46 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
9,107,978
9,107,978
7,815,938
6,865,735
6,382,009
Cost of Revenue
1,279,602
1,279,602
1,174,298
1,194,161
1,106,286
Gross Profit
7,828,376
7,828,376
6,641,640
5,671,574
5,275,723
Operating Expense
5,096,851
5,096,851
4,183,269
3,601,927
3,394,304
Operating Income
2,731,525
2,731,525
2,458,371
2,069,647
1,881,419
Net Non Operating Interest Income Expense
-43,065
-43,065
-59,172
46,739
7,923
Pretax Income
2,718,085
2,718,085
1,978,459
2,279,596
1,868,766
Tax Provision
500,536
500,536
392,167
370,737
241,193
Net Income Common Stockholders
2,090,320
2,090,320
1,549,239
1,915,727
1,651,247
Average Dilution Earnings
--
--
-24,383
53,365
60,416
Diluted NI Available to Com Stockholders
2,090,320
2,090,320
1,524,856
1,969,092
1,711,663
Basic EPS
0.86
--
0.64
0.78
0.65
Diluted EPS
0.85
--
0.62
0.74
0.62
Basic Average Shares
2,423,500.0540
--
2,438,916.3020
2,444,078.7460
2,543,041.8350
Diluted Average Shares
2,466,607.7420
--
2,441,666.3020
2,648,208.7740
2,770,118.9410
Rent Expense Supplemental
6,615
--
8,437
4,346
3,203
Total Expenses
6,376,453
6,376,453
5,357,567
4,796,088
4,500,590
Net Income from Continuing & Discontinued Operation
2,090,320
2,090,320
1,549,239
1,915,727
1,651,247
Normalized Income
2,370,342.4821
2,370,342.4821
1,791,166.3100
1,958,552.9420
1,745,450.8760
Interest Income
147,781
147,781
153,124
149,487
74,448
Interest Expense
190,846
190,846
212,296
102,748
66,525
Net Interest Income
-43,065
-43,065
-59,172
46,739
7,923
EBIT
2,908,931
2,908,931
2,190,755
2,382,344
1,935,291
EBITDA
3,303,879
3,303,879
2,525,603
2,752,121
2,264,293
Reconciled Cost of Revenue
1,279,602
1,279,602
1,174,298
1,194,161
1,106,286
Reconciled Depreciation
394,948
394,948
334,848
369,777
329,002
Net Income from Continuing Operation Net Minority Interest
2,090,320
2,090,320
1,549,239
1,915,727
1,651,247
Total Unusual Items Excluding Goodwill
-343,228
-343,228
-301,655
-51,166
-108,156
Total Unusual Items
-343,228
-343,228
-301,655
-51,166
-108,156
Normalized EBITDA
3,647,107
3,647,107
2,827,258
2,803,287
2,372,449
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0001
Tax Effect of Unusual Items
-63,205.5179
-63,205.5179
-59,727.6900
-8,340.0580
-13,952.1240
12/31/2021 - 6/12/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade