Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
3.5100
0.0000
(0.00%)
At close: February 11 at 8:59:01 AM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,926,800
4,926,800
5,109,700
4,547,700
2,676,300
Cost of Revenue
2,520,900
2,520,900
2,680,800
2,428,500
1,361,700
Gross Profit
2,405,900
2,405,900
2,428,900
2,119,200
1,314,600
Operating Expense
2,239,900
2,239,900
2,025,100
1,734,600
1,054,400
Operating Income
166,000
166,000
403,800
384,600
260,200
Net Non Operating Interest Income Expense
-127,700
-127,700
-101,900
-35,700
-21,500
Pretax Income
38,300
38,300
301,900
346,400
238,700
Tax Provision
37,800
37,800
82,700
74,400
53,000
Net Income Common Stockholders
600
600
219,200
271,900
185,700
Diluted NI Available to Com Stockholders
600
600
219,200
271,900
185,700
Basic EPS
0.05
0.05
4.42
5.62
4.11
Diluted EPS
0.05
0.05
4.42
5.62
4.11
Basic Average Shares
49,779.9670
49,779.9670
49,615.7840
48,360.0990
45,243.8300
Diluted Average Shares
49,779.9670
49,779.9670
49,615.7840
48,360.0990
45,243.8300
Total Operating Income as Reported
166,100
166,100
403,800
-9,200
260,200
Total Expenses
4,760,800
4,760,800
4,705,900
4,163,100
2,416,100
Net Income from Continuing & Discontinued Operation
600
600
219,200
271,900
185,700
Normalized Income
600
600
219,200
271,900
185,700
Interest Income
--
--
9,600
1,100
100
Interest Expense
--
--
96,600
33,000
21,600
Net Interest Income
-127,700
-127,700
-101,900
-35,700
-21,500
EBIT
166,000
166,000
403,800
379,400
260,300
EBITDA
355,600
355,600
523,100
498,800
334,800
Reconciled Cost of Revenue
2,520,900
2,520,900
2,680,800
2,428,500
1,361,700
Reconciled Depreciation
189,600
189,600
119,300
119,400
74,500
Net Income from Continuing Operation Net Minority Interest
600
600
219,200
271,900
185,700
Normalized EBITDA
355,600
355,600
523,100
498,800
334,800
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0002
0.0002
12/31/2021 - 12/14/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade