Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.6950
+0.0150
+(2.21%)
At close: February 21 at 4:50:01 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
800,164
758,617
725,692
689,825
602,120
Cost of Revenue
663,051
646,665
602,389
571,017
496,408
Gross Profit
137,113
111,952
123,303
118,808
105,712
Operating Expense
-9,263
-27,807
29,245
53,693
40,614
Operating Income
146,376
139,759
94,058
65,115
65,098
Net Non Operating Interest Income Expense
-72,782
-65,400
-46,182
-37,739
-42,558
Pretax Income
67,411
67,857
39,460
16,768
20,946
Tax Provision
12,989
10,132
11,392
10,477
9,064
Net Income Common Stockholders
53,737
57,268
27,872
5,203
11,351
Diluted NI Available to Com Stockholders
53,737
57,268
27,872
5,203
11,351
Basic EPS
0.10
0.11
0.05
0.01
0.02
Diluted EPS
0.10
0.11
0.05
0.01
0.02
Basic Average Shares
526,894.0750
526,895.1000
526,897.1500
526,899.2000
481,520.4000
Diluted Average Shares
526,894.0750
526,895.1000
526,897.1500
526,899.2000
481,520.4000
Total Operating Income as Reported
138,122
138,887
94,183
64,250
63,437
Rent Expense Supplemental
72,265
72,765
64,148
--
48,184
Total Expenses
653,788
618,858
631,634
624,710
537,022
Net Income from Continuing & Discontinued Operation
53,737
57,268
27,872
5,203
11,351
Normalized Income
54,440.9798
58,009.7982
27,783.0872
5,860.4000
12,613.3600
Interest Income
--
305
366
1,307
1,085
Interest Expense
73,087
65,705
46,548
39,046
43,643
Net Interest Income
-72,782
-65,400
-46,182
-37,739
-42,558
EBIT
140,498
133,562
86,008
55,814
64,589
EBITDA
214,824
200,653
149,281
120,253
124,727
Reconciled Cost of Revenue
663,051
646,665
602,389
571,017
496,408
Reconciled Depreciation
74,326
67,091
63,273
64,439
60,138
Net Income from Continuing Operation Net Minority Interest
53,737
57,268
27,872
5,203
11,351
Total Unusual Items Excluding Goodwill
-872
-872
125
-865
-1,661
Total Unusual Items
-872
-872
125
-865
-1,661
Normalized EBITDA
215,696
201,525
149,156
121,118
126,388
Tax Rate for Calcs
0.0002
0.0001
0.0003
0.0002
0.0002
Tax Effect of Unusual Items
-168.0202
-130.2018
36.0872
-207.6000
-398.6400
3/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
7053.KL See Hup Consolidated Berhad
0.9000
0.00%
7210.KL FM Global Logistics Holdings Berhad
0.5800
-0.85%
5140.KL TASCO Berhad
0.6850
+0.74%
5303.KL Swift Haulage Berhad
0.4400
0.00%
0305.KL Sin-Kung Logistics Berhad
0.1400
-3.45%
7117.KL CJ Century Logistics Holdings Berhad
0.2100
0.00%
0199.KL Tri-Mode System (M) Berhad
0.2400
-4.00%
0299.KL AGX Group Berhad
0.5300
0.00%
4634.KL Pos Malaysia Berhad
0.2150
-2.27%
0080.KL Straits Energy Resources Berhad
0.1000
+5.26%