Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.150
-0.005
(-3.23%)
At close: April 3 at 3:59:58 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
54,372
54,372
43,151
48,952
45,987
Cost of Revenue
29,178
29,178
30,143
32,284
26,201
Gross Profit
25,194
25,194
13,008
16,668
19,786
Operating Expense
43,486
43,486
37,492
39,679
26,373
Operating Income
-18,292
-18,292
-24,484
-23,011
-6,587
Net Non Operating Interest Income Expense
-90
-90
-37
-73
-24
Pretax Income
-15,656
-15,656
-24,024
-23,041
-6,796
Tax Provision
-29
-29
132
146
305
Net Income Common Stockholders
-15,627
-15,627
-24,156
-23,187
-7,101
Diluted NI Available to Com Stockholders
-15,627
-15,627
-24,156
-23,187
-7,101
Basic EPS
-0.02
--
-0.03
-0.03
-0.01
Diluted EPS
-0.02
--
-0.03
-0.03
-0.01
Basic Average Shares
800,000
--
800,000
800,000
800,000
Diluted Average Shares
800,000
--
800,000
800,000
800,000
Total Operating Income as Reported
-15,422
-15,422
-23,905
-22,935
-6,620
Total Expenses
72,664
72,664
67,635
71,963
52,574
Net Income from Continuing & Discontinued Operation
-15,627
-15,627
-24,156
-23,187
-7,101
Normalized Income
-18,013.571
-18,013.571
-24,105.065
-23,148.590
-6,921.475
Interest Income
144
144
82
33
152
Interest Expense
234
234
119
106
176
Net Interest Income
-90
-90
-37
-73
-24
EBIT
-15,422
-15,422
-23,905
-22,935
-6,620
EBITDA
-13,825
-13,825
-23,633
-21,155
-4,082
Reconciled Cost of Revenue
29,178
29,178
30,143
32,284
26,201
Reconciled Depreciation
1,597
1,597
272
1,780
2,538
Net Income from Continuing Operation Net Minority Interest
-15,627
-15,627
-24,156
-23,187
-7,101
Total Unusual Items Excluding Goodwill
2,391
2,391
-61
-46
-215
Total Unusual Items
2,391
2,391
-61
-46
-215
Normalized EBITDA
-16,216
-16,216
-23,572
-21,109
-3,867
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
4.429
4.429
-10.065
-7.590
-35.475
3/31/2021 - 2/14/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade