1.500
+0.050
+(3.45%)
As of January 24 at 1:36:12 PM GMT+8. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,023,946.000
1,023,946.000
747,517.000
568,056.000
379,023.000
Cost of Revenue
582,643.000
582,643.000
440,736.000
343,644.000
224,114.000
Gross Profit
441,303.000
441,303.000
306,781.000
224,412.000
154,909.000
Operating Expense
273,078.000
273,078.000
178,167.000
156,571.000
100,718.000
Operating Income
168,225.000
168,225.000
128,614.000
67,841.000
54,191.000
Net Non Operating Interest Income Expense
-9,636.000
-9,636.000
-9,737.000
-8,705.000
-6,225.000
Pretax Income
108,303.000
108,303.000
76,076.000
27,339.000
24,758.000
Tax Provision
17,653.000
17,653.000
6,555.000
5,251.000
526.000
Net Income Common Stockholders
90,458.000
90,458.000
68,567.000
26,381.000
24,967.000
Diluted NI Available to Com Stockholders
90,458.000
90,458.000
68,567.000
26,381.000
24,967.000
Basic EPS
0.24
--
0.18
0.07
0.07
Diluted EPS
0.24
--
0.18
0.07
0.07
Basic Average Shares
378,688.000
--
382,841.000
386,932.000
382,513.000
Diluted Average Shares
381,137.000
--
384,505.000
387,481.000
383,623.000
Rent Expense Supplemental
55,173.000
55,173.000
41,358.000
34,439.000
23,005.000
Total Expenses
855,721.000
855,721.000
618,903.000
500,215.000
324,832.000
Net Income from Continuing & Discontinued Operation
90,458.000
90,458.000
68,567.000
26,381.000
24,967.000
Normalized Income
91,443.153
91,443.153
72,070.997
27,602.590
24,872.061
Interest Income
5,114.000
5,114.000
964.000
757.000
609.000
Interest Expense
14,750.000
14,750.000
10,701.000
9,462.000
6,834.000
Net Interest Income
-9,636.000
-9,636.000
-9,737.000
-8,705.000
-6,225.000
EBIT
123,053.000
123,053.000
86,777.000
36,801.000
31,592.000
EBITDA
307,345.000
307,345.000
216,890.000
150,630.000
118,028.000
Reconciled Cost of Revenue
582,643.000
582,643.000
440,736.000
343,644.000
224,114.000
Reconciled Depreciation
184,292.000
184,292.000
130,113.000
113,829.000
86,436.000
Net Income from Continuing Operation Net Minority Interest
90,458.000
90,458.000
68,567.000
26,381.000
24,967.000
Total Unusual Items Excluding Goodwill
-1,177.000
-1,177.000
-3,122.000
-1,512.000
97.000
Total Unusual Items
-1,177.000
-1,177.000
-2,471.000
-1,512.000
97.000
Normalized EBITDA
308,522.000
308,522.000
219,361.000
152,142.000
117,931.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-191.847
-191.847
-269.003
-290.410
2.061
3/31/2021 - 1/17/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade