0.390
-0.020
(-4.88%)
At close: 2:36:36 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
184,796
184,796
152,688
59,307
45,664
Cost of Revenue
110,732
110,732
80,036
17,187
6,104
Gross Profit
74,064
74,064
72,652
42,120
39,560
Operating Expense
26,922
26,922
21,731
16,026
14,356
Operating Income
47,142
47,142
50,921
26,094
25,204
Net Non Operating Interest Income Expense
-771
-771
-453
-131
-5,249
Pretax Income
43,762
43,762
59,335
25,425
20,132
Tax Provision
1,909
1,909
10,338
1,929
76
Net Income Common Stockholders
43,854
43,854
49,077
23,561
20,003
Diluted NI Available to Com Stockholders
43,854
43,854
49,077
23,561
20,003
Basic EPS
0.11
--
0.13
0.08
0.08
Diluted EPS
0.11
--
0.13
0.08
0.08
Basic Average Shares
405,344
--
363,826
296,795
246,788
Diluted Average Shares
528,387.719
--
363,826
296,795
246,788
Total Operating Income as Reported
--
--
--
--
25,390
Total Expenses
137,654
137,654
101,767
33,213
20,460
Net Income from Continuing & Discontinued Operation
43,854
43,854
49,077
23,561
20,003
Normalized Income
43,788.010
43,788.010
44,524.536
23,558.228
19,969.128
Interest Income
40
40
5
7
9
Interest Expense
811
811
458
138
5,258
Net Interest Income
-771
-771
-453
-131
-5,249
EBIT
44,573
44,573
59,793
25,563
25,390
EBITDA
48,556
48,556
63,741
28,336
27,736
Reconciled Cost of Revenue
110,732
110,732
80,036
17,187
6,104
Reconciled Depreciation
3,983
3,983
3,948
2,773
2,346
Net Income from Continuing Operation Net Minority Interest
43,854
43,854
49,077
23,561
20,003
Total Unusual Items Excluding Goodwill
69
69
5,513
3
34
Total Unusual Items
69
69
5,513
3
34
Normalized EBITDA
48,487
48,487
58,228
28,333
27,702
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3.010
3.010
960.536
0.228
0.128
12/31/2020 - 11/18/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade