45.45
-0.05
(-0.11%)
At close: 1:30:22 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,831,534.00
2,320,530.00
2,339,082.00
2,448,575.00
1,903,290.00
Cost of Revenue
1,890,186.00
1,624,149.00
1,590,050.00
1,619,935.00
1,327,861.00
Gross Profit
941,348.00
696,381.00
749,032.00
828,640.00
575,429.00
Operating Expense
338,085.00
316,537.00
293,994.00
305,376.00
273,656.00
Operating Income
603,263.00
379,844.00
455,038.00
523,264.00
301,773.00
Net Non Operating Interest Income Expense
-143,925.00
-92,403.00
-65,556.00
-73,632.00
-73,536.00
Pretax Income
581,330.00
409,037.00
348,629.00
863,144.00
318,885.00
Tax Provision
103,383.00
67,027.00
104,419.00
128,945.00
55,004.00
Net Income Common Stockholders
335,047.00
285,033.00
259,553.00
576,413.00
221,916.00
Diluted NI Available to Com Stockholders
335,047.00
285,033.00
259,553.00
576,413.00
221,916.00
Basic EPS
3.82
3.25
2.98
7.10
2.71
Diluted EPS
3.33
2.86
2.66
7.09
2.71
Basic Average Shares
87,727.51
87,734.00
87,175.00
81,132.00
81,594.94
Diluted Average Shares
103,466.64
102,463.00
100,237.00
81,268.00
81,705.57
Total Expenses
2,228,271.00
1,940,686.00
1,884,044.00
1,925,311.00
1,601,517.00
Net Income from Continuing & Discontinued Operation
335,047.00
285,033.00
259,553.00
576,413.00
221,916.00
Normalized Income
334,591.52
283,939.34
257,745.04
573,262.34
220,975.12
Interest Income
6,413.00
6,478.00
2,465.00
852.00
1,940.00
Interest Expense
150,338.00
98,881.00
68,021.00
74,484.00
75,476.00
Net Interest Income
-143,925.00
-92,403.00
-65,556.00
-73,632.00
-73,536.00
EBIT
731,668.00
507,918.00
416,650.00
937,628.00
394,361.00
EBITDA
1,474,420.00
1,099,930.00
911,555.00
1,409,559.00
870,781.00
Reconciled Cost of Revenue
1,890,186.00
1,624,149.00
1,590,050.00
1,619,935.00
1,327,861.00
Reconciled Depreciation
742,752.00
592,012.00
494,905.00
471,931.00
476,420.00
Net Income from Continuing Operation Net Minority Interest
335,047.00
285,033.00
259,553.00
576,413.00
221,916.00
Total Unusual Items Excluding Goodwill
554.00
1,308.00
2,581.00
3,704.00
1,137.00
Total Unusual Items
554.00
1,308.00
2,581.00
3,704.00
1,137.00
Normalized EBITDA
1,473,866.00
1,098,622.00
908,974.00
1,405,855.00
869,644.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
98.52
214.34
773.04
553.34
196.12
12/31/2020 - 3/22/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
2617.TW Taiwan Navigation Co., Ltd.
29.25
0.00%
2611.TW Tze Shin International Co., Ltd.
21.30
0.00%
5608.TW Shih Wei Navigation Co., Ltd.
15.90
-0.31%
2613.TW China Container Terminal Corporation
31.65
-0.63%
2607.TW Evergreen International Storage & Transport Corporation
30.40
+1.33%
2637.TW Wisdom Marine Lines Co., Limited (Cayman)
63.20
-0.47%
2605.TW Sincere Navigation Corporation
25.15
0.00%
2606.TW U-Ming Marine Transport Corporation
57.50
+0.88%
2641.TWO Franbo Lines Corp.
17.90
-0.28%
2615.TW Wan Hai Lines Ltd.
76.40
-1.42%