15.00
+0.15
+(1.01%)
At close: 1:30:17 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
640,100
640,100
614,421
677,237
759,103
Cost of Revenue
555,039
555,039
540,356
585,447
625,816
Gross Profit
85,061
85,061
74,065
91,790
133,287
Operating Expense
97,121
97,121
90,965
93,105
118,829
Operating Income
-12,060
-12,060
-16,900
-1,315
14,458
Net Non Operating Interest Income Expense
53,061
53,061
38,438
-4,340
-12,412
Pretax Income
160,052
160,052
78,728
111,953
244,496
Tax Provision
36,208
36,208
16,992
32,237
4,325
Net Income Common Stockholders
123,844
123,844
61,736
79,716
240,171
Diluted NI Available to Com Stockholders
123,844
123,844
61,736
79,716
240,171
Basic EPS
1.58
--
0.79
1.02
3.06
Diluted EPS
1.57
--
0.78
1.01
3.04
Basic Average Shares
78,382.28
--
78,146.84
78,532
78,532
Diluted Average Shares
78,881.53
--
79,148.72
78,895
79,079
Total Expenses
652,160
652,160
631,321
678,552
744,645
Net Income from Continuing & Discontinued Operation
123,844
123,844
61,736
79,716
240,171
Normalized Income
121,138.89
121,138.89
53,782.97
84,246.77
248,764.25
Interest Income
94,295
94,295
77,422
16,804
3,309
Interest Expense
41,234
41,234
38,984
21,144
15,721
Net Interest Income
53,061
53,061
38,438
-4,340
-12,412
EBIT
201,286
201,286
117,712
133,097
260,217
EBITDA
278,580
278,580
194,713
208,383
332,233
Reconciled Cost of Revenue
555,039
555,039
540,356
585,447
625,816
Reconciled Depreciation
77,294
77,294
77,001
75,286
72,016
Net Income from Continuing Operation Net Minority Interest
123,844
123,844
61,736
79,716
240,171
Total Unusual Items Excluding Goodwill
3,496
3,496
10,142
-6,363
-8,748
Total Unusual Items
3,496
3,496
10,142
-6,363
-8,748
Normalized EBITDA
275,084
275,084
184,571
214,746
340,981
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
790.89
790.89
2,188.97
-1,832.23
-154.75
12/31/2021 - 12/31/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
6506.TWO Shuang-Bang Industrial Corp.
15.05
+2.38%
4720.TW Tex Year Industries Inc.
16.05
-0.31%
4767.TWO Cherng Tay Technology Co., Ltd.
32.40
+0.62%
4702.TWO Allied Industrial Corp., Ltd.
9.33
-0.43%
4706.TWO Tah Kong Chemical Industrial Corporation
30.00
+0.33%
4754.TWO INternational CArbide Technology Co., Ltd.
40.55
+2.79%
4711.TWO Yong Shun Chemical Co., Ltd
14.60
0.00%
4741.TWO Jetbest Corporation
26.20
-0.57%
4716.TWO Daily Polymer Corp.
16.25
0.00%
1742.TWO Taiwan Wax Company,Ltd.
16.65
0.00%