Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.3850
0.0000
(0.00%)
At close: February 20 at 4:50:02 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
155,495
160,651
149,001
245,244
131,220
Cost of Revenue
65,891
70,316
65,332
99,412
55,720
Gross Profit
89,604
90,335
83,669
145,832
75,500
Operating Expense
59,359
49,354
18,747
-116,053
80,102
Operating Income
30,245
40,981
64,922
261,885
-4,602
Net Non Operating Interest Income Expense
-8,417
-8,139
-12,245
-15,522
-16,934
Pretax Income
26,233
32,053
41,827
49,040
-52,556
Tax Provision
10,553
12,664
12,167
30,082
10,865
Net Income Common Stockholders
2,914
2,859
13,359
-12,626
-95,214
Diluted NI Available to Com Stockholders
2,914
2,859
13,359
-12,626
-95,214
Basic EPS
0.03
0.03
0.13
-0.13
-0.95
Diluted EPS
0.03
0.03
0.13
-0.13
-0.95
Basic Average Shares
100,000
100,000
100,000
100,000
100,000
Diluted Average Shares
100,000
100,000
100,000
100,000
100,000
Total Operating Income as Reported
34,650
40,192
54,072
64,562
-35,622
Rent Expense Supplemental
--
--
10,238
--
115
Total Expenses
125,250
119,670
84,079
-16,641
135,822
Net Income from Continuing & Discontinued Operation
2,914
2,859
13,359
-12,626
-95,214
Normalized Income
-433.8000
3,336.2696
21,052.8580
172,269.4800
-32,412.8000
Interest Income
--
--
--
--
1,223
Interest Expense
8,417
8,139
12,245
15,522
16,934
Net Interest Income
-8,417
-8,139
-12,245
-15,522
-16,934
EBIT
34,650
40,192
54,072
64,562
-35,622
EBITDA
34,650
53,095
68,271
78,828
-21,665
Reconciled Cost of Revenue
65,891
70,316
65,332
99,412
55,720
Reconciled Depreciation
--
12,903
14,199
14,266
13,957
Net Income from Continuing Operation Net Minority Interest
2,914
2,859
13,359
22,304
-55,988
Total Unusual Items Excluding Goodwill
4,405
-789
-10,850
-197,323
-31,020
Total Unusual Items
4,405
-789
-10,850
-197,323
-31,020
Normalized EBITDA
30,245
53,884
79,121
276,151
9,355
Tax Rate for Calcs
0.0002
0.0004
0.0003
0.0002
0.0002
Tax Effect of Unusual Items
1,057.2000
-311.7304
-3,156.1420
-47,357.5200
-7,444.8000
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade