0.058
0.000
(0.00%)
At close: January 15 at 9:52:31 AM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
16,733.000
16,733.000
16,764.000
18,581.000
7,996.000
Cost of Revenue
9,988.000
9,988.000
13,499.000
7,947.000
7,188.000
Gross Profit
6,745.000
6,745.000
3,265.000
10,634.000
808.000
Operating Expense
9,377.000
9,377.000
9,946.000
4,580.000
3,531.000
Operating Income
-2,632.000
-2,632.000
-6,681.000
6,054.000
-2,723.000
Net Non Operating Interest Income Expense
-386.000
-386.000
-307.000
-99.000
-50.000
Pretax Income
-3,928.000
-3,928.000
-7,569.000
5,891.000
-2,773.000
Tax Provision
--
--
--
58.000
--
Net Income Common Stockholders
-3,928.000
-3,928.000
-7,569.000
5,833.000
-2,773.000
Diluted NI Available to Com Stockholders
-3,928.000
-3,928.000
-7,569.000
5,833.000
-2,773.000
Basic EPS
-0.14
-0.05
-0.12
0.09
-0.04
Diluted EPS
-0.14
-0.05
-0.12
0.09
-0.04
Basic Average Shares
68,043.956
72,732.055
64,000.000
64,000.000
64,000.000
Diluted Average Shares
68,043.956
72,732.055
64,000.000
64,000.000
64,000.000
Total Operating Income as Reported
-3,526.000
-3,526.000
-7,260.000
5,991.000
-2,722.000
Total Expenses
19,365.000
19,365.000
23,445.000
12,527.000
10,719.000
Net Income from Continuing & Discontinued Operation
-3,928.000
-3,928.000
-7,569.000
5,833.000
-2,773.000
Normalized Income
-3,018.000
-3,018.000
-6,988.000
5,896.370
-2,773.000
Interest Income
16.000
16.000
2.000
1.000
1.000
Interest Expense
402.000
402.000
309.000
100.000
51.000
Net Interest Income
-386.000
-386.000
-307.000
-99.000
-50.000
EBIT
-3,526.000
-3,526.000
-7,260.000
5,991.000
-2,722.000
EBITDA
-536.000
-536.000
-3,308.000
7,854.000
-258.000
Reconciled Cost of Revenue
9,988.000
9,988.000
13,499.000
7,947.000
7,188.000
Reconciled Depreciation
2,990.000
2,990.000
3,952.000
1,863.000
2,464.000
Net Income from Continuing Operation Net Minority Interest
-3,928.000
-3,928.000
-7,569.000
5,833.000
-2,773.000
Total Unusual Items Excluding Goodwill
-910.000
-910.000
-581.000
-64.000
--
Total Unusual Items
-910.000
-910.000
-581.000
-64.000
--
Normalized EBITDA
374.000
374.000
-2,727.000
7,918.000
-258.000
Tax Rate for Calcs
--
--
--
0.000
--
Tax Effect of Unusual Items
--
--
--
-0.630
--
12/31/2020 - 5/20/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade