0.320
+0.020
+(6.67%)
At close: April 1 at 10:29:46 AM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
15,762
15,762
9,856
13,491
47,848
Operating Expense
28,945
28,945
30,847
30,073
48,857
Operating Income
-13,183
-13,183
-20,991
-16,582
-1,009
Net Non Operating Interest Income Expense
-314
-314
-140
-1,529
-2,258
Pretax Income
-9,700
-9,700
-34,368
-8,428
-1,971
Tax Provision
-138
-138
-252
445
150
Net Income Common Stockholders
-9,562
-9,562
-34,116
-8,873
-2,121
Diluted NI Available to Com Stockholders
-9,562
-9,562
-34,116
-8,873
-2,121
Basic EPS
-0.10
--
-0.30
-0.09
-0.03
Diluted EPS
-0.10
--
-0.30
-0.09
-0.03
Basic Average Shares
96,000
--
111,895.068
99,569.589
80,000
Diluted Average Shares
96,000
--
111,895.068
99,569.589
80,000
Rent Expense Supplemental
1,665
1,665
--
--
--
Total Expenses
28,945
28,945
30,847
30,073
48,857
Net Income from Continuing & Discontinued Operation
-9,562
-9,562
-34,116
-8,873
-2,121
Normalized Income
-12,041.220
-12,041.220
-20,112.438
-15,947.955
-2,537.665
Interest Income
365
365
46
6
564
Interest Expense
679
679
186
1,535
2,822
Net Interest Income
-314
-314
-140
-1,529
-2,258
EBIT
-9,021
-9,021
-34,182
-6,893
851
EBITDA
-5,642
-5,642
-29,309
-3,215
4,271
Reconciled Depreciation
3,379
3,379
4,873
3,678
3,420
Net Income from Continuing Operation Net Minority Interest
-9,562
-9,562
-34,116
-8,873
-2,121
Total Unusual Items Excluding Goodwill
2,515
2,515
-14,107
8,473
499
Total Unusual Items
2,515
2,515
-14,107
8,473
499
Normalized EBITDA
-8,157
-8,157
-15,202
-11,688
3,772
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
35.780
35.780
-103.438
1,398.045
82.335
12/31/2020 - 7/14/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade