Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
34.74
-2.91
(-7.73%)
As of 1:55:09 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,476,514
1,476,514
872,000
526,916
271,878
Cost of Revenue
303,379
303,379
157,051
118,194
67,384
Gross Profit
1,173,135
1,173,135
714,949
408,722
204,494
Operating Expense
1,111,232
1,111,232
744,402
477,419
319,536
Operating Income
61,903
61,903
-29,453
-68,697
-115,042
Other Income Expense
9,808
9,808
7,882
2,988
4,247
Pretax Income
71,711
71,711
-21,571
-65,709
-110,795
Tax Provision
-54,327
-54,327
1,975
-31
-3,136
Net Income Common Stockholders
126,038
126,038
-23,546
-65,678
-107,659
Diluted NI Available to Com Stockholders
126,038
126,038
-23,546
-65,678
-107,659
Basic EPS
0.48
0.58
-0.11
-0.32
-0.58
Diluted EPS
0.44
0.53
-0.11
-0.32
-0.58
Basic Average Shares
214,088.57
215,939.04
209,344.71
204,516.12
186,781.54
Diluted Average Shares
227,774.36
236,808.88
209,344.71
204,516.12
186,781.54
Total Operating Income as Reported
61,903
61,903
-29,453
-68,697
-115,042
Total Expenses
1,414,611
1,414,611
901,453
595,613
386,920
Net Income from Continuing & Discontinued Operation
126,038
126,038
-23,546
-65,678
-107,659
Normalized Income
126,038
126,038
-23,546
-65,678
-107,659
EBIT
61,903
61,903
-29,453
-68,697
-115,042
EBITDA
78,991
78,991
-19,938
-61,223
-110,967
Reconciled Cost of Revenue
303,379
303,379
157,051
118,194
67,384
Reconciled Depreciation
17,088
17,088
9,515
7,474
4,075
Net Income from Continuing Operation Net Minority Interest
126,038
126,038
-23,546
-65,678
-107,659
Total Unusual Items Excluding Goodwill
--
--
--
70
3,802
Total Unusual Items
--
--
--
70
3,802
Normalized EBITDA
78,991
78,991
-19,938
-61,223
-110,967
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 2/16/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade