Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.118
+0.011
+(10.28%)
At close: 3:58:08 PM GMT+8
Breakdown
TTM
3/31/2024
12/31/2021
12/31/2020
Total Revenue
145,948
145,948
249,655
312,040
Cost of Revenue
122,931
122,931
204,017
258,231
Gross Profit
23,017
23,017
45,638
53,809
Operating Expense
92,048
92,048
117,218
94,364
Operating Income
-69,031
-69,031
-71,580
-40,555
Net Non Operating Interest Income Expense
-4,474
-4,474
-1,949
2,799
Pretax Income
-159,256
-159,256
-102,765
-61,629
Tax Provision
-8,580
-8,580
--
7,466
Net Income Common Stockholders
-147,396
-147,396
-104,972
-71,060
Diluted NI Available to Com Stockholders
-147,396
-147,396
-104,972
-71,060
Basic EPS
-0.24
--
-0.17
-0.11
Diluted EPS
-0.24
--
-0.17
-0.11
Basic Average Shares
618,332
--
618,332
618,332
Diluted Average Shares
618,332
--
618,332
618,332
Rent Expense Supplemental
696
696
--
--
Total Expenses
214,979
214,979
321,235
352,595
Net Income from Continuing & Discontinued Operation
-147,396
-147,396
-104,972
-71,060
Normalized Income
-69,120.283
-69,120.283
-72,860
-45,632.750
Interest Income
3,959
3,959
9,226
13,088
Interest Expense
8,433
8,433
11,175
10,289
Net Interest Income
-4,474
-4,474
-1,949
2,799
EBIT
-150,823
-150,823
-91,590
-51,340
EBITDA
-133,535
-133,535
-45,317
-11,044
Reconciled Cost of Revenue
122,931
122,931
204,017
258,231
Reconciled Depreciation
17,288
17,288
46,273
40,296
Net Income from Continuing Operation Net Minority Interest
-147,396
-147,396
-104,972
-71,060
Total Unusual Items Excluding Goodwill
-82,733
-82,733
-32,112
-33,903
Total Unusual Items
-82,733
-82,733
-32,112
-33,903
Normalized EBITDA
-50,802
-50,802
-13,205
22,859
Tax Rate for Calcs
0
0
--
0
Tax Effect of Unusual Items
-4,457.283
-4,457.283
--
-8,475.750
12/31/2020 - 6/27/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade