0.197
-0.005
(-2.48%)
At close: 2:08:55 PM GMT+8
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
596,449
351,414
253,242
161,649
Cost of Revenue
83,717
62,718
119,772
45,041
Gross Profit
512,732
288,696
133,470
116,608
Operating Expense
548,041
388,431
210,682
268,641
Operating Income
-35,309
-99,735
-77,212
-152,033
Net Non Operating Interest Income Expense
59,141
40,216
17,117
44,063
Pretax Income
26,003
-129,400
-67,232
-100,640
Tax Provision
-2,996
1,688
-4,182
8,814
Net Income Common Stockholders
30,068
-126,700
-63,633
-121,372
Diluted NI Available to Com Stockholders
30,068
-126,700
-63,633
-121,372
Basic EPS
0.00
-0.01
-0.01
-0.01
Diluted EPS
0.00
-0.01
-0.01
-0.01
Basic Average Shares
11,672,342
11,672,342
11,672,342
11,672,342
Diluted Average Shares
11,672,342
11,672,342
11,672,342
11,672,342
Total Operating Income as Reported
-35,309
-129,715
-65,785
-131,087
Rent Expense Supplemental
3,670
4,655
3,477
3,799
Total Expenses
631,758
451,149
330,454
313,682
Net Income from Continuing & Discontinued Operation
30,068
-126,700
-63,633
-121,372
Normalized Income
28,439.750
-90,718.750
-40,931.736
-177,991.750
Interest Income
60,816
46,766
20,113
45,878
Interest Expense
1,675
6,550
2,996
1,815
Net Interest Income
59,141
40,216
17,117
44,063
EBIT
27,678
-122,850
-64,236
-98,825
EBITDA
94,914
-56,269
-43,679
-75,071
Reconciled Cost of Revenue
83,717
62,718
119,772
45,041
Reconciled Depreciation
67,236
66,581
20,557
23,754
Net Income from Continuing Operation Net Minority Interest
30,068
-126,700
-63,633
-121,372
Total Unusual Items Excluding Goodwill
2,171
-47,975
-24,207
75,493
Total Unusual Items
2,171
-47,975
-24,207
75,493
Normalized EBITDA
92,743
-8,294
-19,472
-150,564
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
542.750
-11,993.750
-1,505.736
18,873.250
12/31/2020 - 9/29/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade