0.455
0.000
(0.00%)
As of January 16 at 11:53:29 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
482,008.000
482,008.000
617,641.000
720,569.000
679,053.000
Cost of Revenue
421,682.000
421,682.000
559,320.000
636,281.000
602,131.000
Gross Profit
60,326.000
60,326.000
58,321.000
84,288.000
76,922.000
Operating Expense
74,803.000
74,803.000
62,312.000
72,522.000
73,246.000
Operating Income
-14,477.000
-14,477.000
-3,991.000
11,766.000
3,676.000
Net Non Operating Interest Income Expense
-2,420.000
-2,420.000
-716.000
-5.000
-293.000
Pretax Income
-21,040.000
-21,040.000
-2,453.000
15,704.000
9,027.000
Tax Provision
-1,926.000
-1,926.000
1,516.000
7,014.000
1,514.000
Net Income Common Stockholders
-16,367.000
-16,367.000
-3,346.000
7,250.000
7,876.000
Diluted NI Available to Com Stockholders
-16,367.000
-16,367.000
-3,346.000
7,250.000
7,876.000
Basic EPS
-0.03
--
-0.01
0.02
0.02
Diluted EPS
-0.03
--
-0.01
0.02
0.02
Basic Average Shares
492,931.000
--
431,891.000
431,891.000
400,000.000
Diluted Average Shares
492,931.000
--
431,891.000
431,891.000
400,000.000
Rent Expense Supplemental
797.000
797.000
362.000
--
--
Total Expenses
496,485.000
496,485.000
621,632.000
708,803.000
675,377.000
Net Income from Continuing & Discontinued Operation
-16,367.000
-16,367.000
-3,346.000
7,250.000
7,876.000
Normalized Income
-2,686.359
-2,686.359
-3,545.375
5,480.000
7,540.591
Interest Income
610.000
610.000
601.000
803.000
453.000
Interest Expense
3,030.000
3,030.000
1,317.000
808.000
746.000
Net Interest Income
-2,420.000
-2,420.000
-716.000
-5.000
-293.000
EBIT
-18,010.000
-18,010.000
-1,136.000
16,512.000
9,773.000
EBITDA
-11,812.000
-11,812.000
6,392.000
24,835.000
19,316.000
Reconciled Cost of Revenue
421,682.000
421,682.000
559,320.000
636,281.000
602,131.000
Reconciled Depreciation
6,198.000
6,198.000
7,528.000
8,323.000
9,543.000
Net Income from Continuing Operation Net Minority Interest
-16,367.000
-16,367.000
-3,346.000
7,250.000
7,876.000
Total Unusual Items Excluding Goodwill
-6,766.000
-6,766.000
275.000
2,360.000
403.000
Total Unusual Items
768.000
768.000
275.000
2,360.000
403.000
Normalized EBITDA
-12,580.000
-12,580.000
6,117.000
22,475.000
18,913.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-619.359
-619.359
75.625
590.000
67.591
12/31/2020 - 7/8/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
5UH.SG Made Tech Group PLC
0.2840
-0.70%
APQT Appliqate Inc.
0.0002
0.00%
NOX.MU Net One Systems Co Ltd
23.60
0.00%
4819.T Digital Garage, Inc.
3,775.00
+1.48%
ATD.WA Atende S.A.
2.7100
-0.73%
TNDO.TA Tondo Smart Ltd
433.40
+0.23%
0RFW.IL Global Dominion Access, S.A.
3.0625
+1.07%
AN3.F Alten S.A.
80.20
-0.19%
ECK.L Eckoh plc
53.80
0.00%
MTEC.L Made Tech Group Plc
25.00
0.00%