9.35
-0.05
(-0.53%)
At close: January 17 at 7:32:04 PM GMT+1
Breakdown
TTM
1/31/2024
1/31/2023
1/31/2022
1/31/2021
Total Revenue
339,818.00
313,404.00
312,062.00
474,042.00
443,458.00
Cost of Revenue
102,582.00
98,000.00
119,935.00
132,399.00
132,669.00
Gross Profit
237,236.00
215,404.00
192,127.00
341,643.00
310,789.00
Operating Expense
245,913.00
233,458.00
295,450.00
330,682.00
292,513.00
Operating Income
-8,677.00
-18,054.00
-103,323.00
10,961.00
18,276.00
Net Non Operating Interest Income Expense
2,273.00
1,880.00
-823.00
-19.00
1,162.00
Other Income Expense
-3,682.00
2,915.00
7,151.00
-2,681.00
5,286.00
Pretax Income
-10,086.00
-13,259.00
-96,995.00
8,261.00
24,724.00
Tax Provision
-1,191.00
-1,614.00
12,956.00
18,517.00
4,414.00
Net Income Common Stockholders
-13,437.00
-15,570.00
-114,132.00
-14,890.00
14,203.00
Diluted NI Available to Com Stockholders
-13,437.00
-15,570.00
-114,132.00
-14,890.00
14,203.00
Total Operating Income as Reported
-8,677.00
-18,054.00
-103,323.00
10,961.00
18,276.00
Total Expenses
348,495.00
331,458.00
415,385.00
463,081.00
425,182.00
Net Income from Continuing & Discontinued Operation
-13,437.00
-15,570.00
-114,132.00
-14,890.00
14,203.00
Normalized Income
-16,604.84
-18,723.78
-119,481.19
-13,135.94
9,805.72
Interest Income
2,336.00
1,896.00
774.00
177.00
1,347.00
Interest Expense
63.00
16.00
1,597.00
196.00
185.00
Net Interest Income
2,273.00
1,880.00
-823.00
-19.00
1,162.00
EBIT
-10,023.00
-13,243.00
-95,398.00
8,457.00
24,909.00
EBITDA
3,831.00
573.00
-77,348.00
29,735.00
47,428.00
Reconciled Cost of Revenue
89,066.00
84,575.00
102,664.00
112,576.00
111,368.00
Reconciled Depreciation
13,854.00
13,816.00
18,050.00
21,278.00
22,519.00
Net Income from Continuing Operation Net Minority Interest
-13,437.00
-15,570.00
-114,132.00
-14,890.00
14,203.00
Total Unusual Items Excluding Goodwill
3,592.00
3,592.00
6,947.00
-2,278.00
5,356.00
Total Unusual Items
3,592.00
3,592.00
6,947.00
-2,278.00
5,356.00
Normalized EBITDA
239.00
-3,019.00
-84,295.00
32,013.00
42,072.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
424.16
438.22
1,597.81
-523.94
958.72
1/31/2021 - 12/23/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade