0.990
+0.040
+(4.21%)
At close: 3:57:57 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2022
12/31/2021
12/31/2020
Total Revenue
11,252
11,252
30,343
9,331
83,293
Cost of Revenue
7,668
7,668
27,470
5,189
42,206
Gross Profit
3,584
3,584
2,873
4,142
41,087
Operating Expense
13,499
13,499
5,513
23,611
59,923
Operating Income
-9,915
-9,915
-2,640
-19,469
-18,836
Net Non Operating Interest Income Expense
-368
-368
-695
-352
-103
Pretax Income
-10,581
-10,581
-3,875
-18,263
-10,495
Tax Provision
-42
-42
--
-3,380
-1,790
Net Income Common Stockholders
-10,539
-10,539
-5,288
-14,883
-8,705
Diluted NI Available to Com Stockholders
-10,539
-10,539
-5,288
-14,883
-8,705
Basic EPS
-0.13
-0.09
-0.15
-0.59
-0.36
Diluted EPS
-0.13
-0.09
-0.15
-0.59
-0.36
Basic Average Shares
99,680
115,687
33,856
25,080
24,185.900
Diluted Average Shares
99,680
115,687
33,856
25,080
24,185.900
Rent Expense Supplemental
460
460
--
483
1,566
Total Expenses
21,167
21,167
32,983
28,800
102,129
Net Income from Continuing & Discontinued Operation
-10,539
-10,539
-5,288
-14,883
-8,705
Normalized Income
-10,539
-10,539
-3,875
-14,419.307
-11,132.778
Interest Income
2
2
--
72
305
Interest Expense
370
370
695
424
368
Net Interest Income
-368
-368
-695
-352
-103
EBIT
-10,211
-10,211
-3,180
-17,839
-10,127
EBITDA
-7,938
-7,938
-2,800
-17,643
-8,995
Reconciled Cost of Revenue
7,668
7,668
27,470
5,189
42,206
Reconciled Depreciation
2,273
2,273
380
196
1,132
Net Income from Continuing Operation Net Minority Interest
-10,539
-10,539
-3,875
-14,883
-8,705
Total Unusual Items Excluding Goodwill
-1,293
--
-1,293
-569
2,927
Total Unusual Items
-1,293
--
-1,293
-569
2,927
Normalized EBITDA
-7,938
-7,938
-2,800
-17,074
-11,922
Tax Rate for Calcs
0
0
--
0
0
Tax Effect of Unusual Items
--
--
-95.769
-105.307
499.222
12/31/2020 - 5/30/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade