Tokyo - Delayed Quote JPY
ROYAL HOLDINGS Co., Ltd. (8179.T)
2,616.00
-51.00
(-1.91%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
152,150,000
152,150,000
138,940,000
104,015,000
83,974,000
Cost of Revenue
45,565,000
45,565,000
42,381,000
30,349,000
25,785,000
Gross Profit
106,585,000
106,585,000
96,559,000
73,666,000
58,189,000
Operating Expense
99,214,000
99,214,000
90,480,000
71,469,000
65,552,000
Operating Income
7,371,000
7,371,000
6,079,000
2,197,000
-7,363,000
Net Non Operating Interest Income Expense
-1,135,000
-1,135,000
-1,163,000
-1,236,000
-1,516,000
Pretax Income
5,796,000
5,796,000
4,103,000
2,613,000
-2,667,000
Tax Provision
-104,000
-104,000
68,000
-141,000
207,000
Net Income Common Stockholders
5,926,000
5,926,000
4,035,000
2,754,000
-2,873,000
Diluted NI Available to Com Stockholders
5,926,000
5,926,000
4,035,000
2,754,000
-2,873,000
Basic EPS
120.40
--
76.82
52.86
-68.60
Diluted EPS
120.40
--
76.82
51.66
-68.60
Basic Average Shares
49,220.10
--
49,219.94
47,282.97
41,887
Diluted Average Shares
49,231.98
--
49,219.94
53,310.11
41,887
Total Operating Income as Reported
7,366,000
7,366,000
6,074,000
2,192,000
-7,366,000
Rent Expense Supplemental
20,189,000
20,189,000
18,555,000
14,592,000
13,478,000
Total Expenses
144,779,000
144,779,000
132,861,000
101,818,000
91,337,000
Net Income from Continuing & Discontinued Operation
5,926,000
5,926,000
4,035,000
2,754,000
-2,873,000
Normalized Income
7,418,640
7,418,640
5,176,263
2,403,792
-3,783,959.40
Interest Expense
1,135,000
1,135,000
1,163,000
1,236,000
1,189,000
Net Interest Income
-1,135,000
-1,135,000
-1,163,000
-1,236,000
-1,516,000
EBIT
6,931,000
6,931,000
5,266,000
3,849,000
-1,478,000
EBITDA
13,685,000
13,685,000
11,484,000
8,700,000
3,750,000
Reconciled Cost of Revenue
45,565,000
45,565,000
42,381,000
30,349,000
25,785,000
Reconciled Depreciation
6,754,000
6,754,000
6,218,000
4,851,000
5,228,000
Net Income from Continuing Operation Net Minority Interest
5,926,000
5,926,000
4,035,000
2,754,000
-2,873,000
Total Unusual Items Excluding Goodwill
-1,520,000
-1,520,000
-1,161,000
456,000
1,313,000
Total Unusual Items
-1,520,000
-1,520,000
-1,161,000
456,000
1,313,000
Normalized EBITDA
15,205,000
15,205,000
12,645,000
8,244,000
2,437,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-27,360
-27,360
-19,737
105,792
402,040.60
12/31/2021 - 1/1/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
3068.T WDI Corporation
3,015.00
-0.66%
3543.T KOMEDA Holdings Co., Ltd.
2,876.00
-2.54%
3087.T DOUTOR NICHIRES Holdings Co., Ltd.
2,690.00
-2.50%
7550.T Zensho Holdings Co., Ltd.
8,735.00
-3.42%
7421.T Kappa Create Co., Ltd.
1,486.00
-0.80%
3053.T Pepper Food Service Co., Ltd.
216.00
-1.82%
9950.T Hachi-Ban Co., Ltd.
3,420.00
-0.58%
8153.T Mos Food Services, Inc.
3,815.00
-2.43%
3561.T Chikaranomoto Holdings Co.,Ltd.
1,300.00
-0.08%
83S2.F SSP Group plc
1.5300
+1.32%