0.163
+0.030
+(22.56%)
At close: 1:37:58 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
15,081
15,081
3,961
18,455
22,754
Cost of Revenue
7,800
7,800
4,933
15,691
37,670
Gross Profit
7,281
7,281
-972
2,764
-14,916
Operating Expense
15,301
15,301
18,149
44,001
81,374
Operating Income
-8,020
-8,020
-19,121
-41,237
-96,290
Net Non Operating Interest Income Expense
-37,076
-37,076
-27,294
-24,049
-11,926
Pretax Income
-45,076
-45,076
-37,612
-33,324
-135,207
Tax Provision
--
--
927
-328
-4,724
Net Income Common Stockholders
-27,756
-27,756
-13,697
-36,944
-109,602
Diluted NI Available to Com Stockholders
-27,756
-27,756
-13,697
-36,944
-109,602
Basic EPS
-0.05
--
-0.03
-0.07
-0.22
Diluted EPS
-0.05
--
-0.03
-0.07
-0.22
Basic Average Shares
569,740
--
506,220
506,220
506,220
Diluted Average Shares
569,740
--
506,220
506,220
506,220
Total Operating Income as Reported
-7,880
-7,880
-10,312
-9,270
-123,272
Total Expenses
23,101
23,101
23,082
59,692
119,044
Net Income from Continuing & Discontinued Operation
-27,756
-27,756
-13,697
-36,944
-109,602
Normalized Income
-34,761
-34,761
-21,007.425
-34,072.386
-60,542.758
Interest Income
120
120
6
5
9
Interest Expense
37,196
37,196
27,300
24,054
11,935
Net Interest Income
-37,076
-37,076
-27,294
-24,049
-11,926
EBIT
-7,880
-7,880
-10,312
-9,270
-123,272
EBITDA
-7,399
-7,399
-8,988
-3,419
-98,056
Reconciled Cost of Revenue
7,800
7,800
4,933
15,691
37,670
Reconciled Depreciation
481
481
1,324
5,851
25,216
Net Income from Continuing Operation Net Minority Interest
-27,756
-27,756
-13,697
-19,424
-108,200
Total Unusual Items Excluding Goodwill
7,005
7,005
8,755
14,794
-27,584
Total Unusual Items
7,005
7,005
8,755
14,794
-6,547
Normalized EBITDA
-14,404
-14,404
-17,743
-18,213
-91,509
Tax Rate for Calcs
--
--
0
0
0
Tax Effect of Unusual Items
--
--
1,444.575
145.614
-963.758
12/31/2020 - 2/19/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade