1,247.00
-6.00
(-0.48%)
At close: January 24 at 3:30:00 PM GMT+9
Breakdown
TTM
2/29/2024
2/28/2023
2/28/2022
2/28/2021
Total Revenue
260,168,984.00
252,161,984.00
234,793,134.00
239,519,703.00
241,844,141.00
Cost of Revenue
190,586,840.00
184,213,840.00
172,060,453.00
179,693,283.00
180,834,667.00
Gross Profit
69,582,144.00
67,948,144.00
62,732,682.00
59,826,419.00
61,009,474.00
Operating Expense
63,098,850.00
61,207,850.00
57,449,348.00
54,453,915.00
52,625,135.00
Operating Income
6,483,294.00
6,740,294.00
5,283,334.00
5,372,504.00
8,384,339.00
Net Non Operating Interest Income Expense
-24,424.00
-58,424.00
-48,664.00
-43,967.00
-44,242.00
Pretax Income
6,724,413.00
6,917,413.00
4,623,434.00
5,074,520.00
7,582,072.00
Tax Provision
2,114,551.00
2,199,551.00
1,705,631.00
1,703,494.00
2,649,414.00
Net Income Common Stockholders
4,609,861.00
4,717,861.00
2,917,803.00
3,371,025.00
4,932,657.00
Diluted NI Available to Com Stockholders
4,609,861.00
4,717,861.00
2,917,803.00
3,371,025.00
4,932,657.00
Basic EPS
107.40
109.87
66.78
76.89
112.53
Diluted EPS
107.40
109.87
66.78
76.89
112.53
Basic Average Shares
42,922.05
42,940.39
43,692.96
43,840.23
43,835.45
Diluted Average Shares
42,922.05
42,940.39
43,692.96
43,840.23
43,835.45
Total Operating Income as Reported
6,485,288.00
6,740,288.00
5,283,329.00
5,372,501.00
8,384,335.00
Rent Expense Supplemental
5,132,348.00
5,070,348.00
4,923,759.00
4,909,473.00
4,853,207.00
Total Expenses
253,685,690.00
245,421,690.00
229,509,801.00
234,147,198.00
233,459,802.00
Net Income from Continuing & Discontinued Operation
4,609,861.00
4,717,861.00
2,917,803.00
3,371,025.00
4,932,657.00
Normalized Income
5,231,235.52
5,269,189.80
3,902,651.76
4,176,394.53
6,044,150.31
Interest Income
42,330.00
7,330.00
6,858.00
12,578.00
12,287.00
Interest Expense
66,754.00
65,754.00
55,522.00
56,545.00
56,529.00
Net Interest Income
-24,424.00
-58,424.00
-48,664.00
-43,967.00
-44,242.00
EBIT
6,791,167.00
6,983,167.00
4,678,956.00
5,131,065.00
7,638,601.00
EBITDA
10,991,468.00
11,111,468.00
8,655,608.00
9,128,880.00
11,121,321.00
Reconciled Cost of Revenue
190,586,840.00
184,213,840.00
172,060,453.00
179,693,283.00
180,834,667.00
Reconciled Depreciation
4,200,301.00
4,128,301.00
3,976,652.00
3,997,815.00
3,482,720.00
Net Income from Continuing Operation Net Minority Interest
4,609,861.00
4,717,861.00
2,917,803.00
3,371,025.00
4,932,657.00
Total Unusual Items Excluding Goodwill
-906,400.00
-808,400.00
-1,558,305.00
-1,211,082.00
-1,707,363.00
Total Unusual Items
-906,400.00
-808,400.00
-1,558,305.00
-1,211,082.00
-1,707,363.00
Normalized EBITDA
11,897,868.00
11,919,868.00
10,213,913.00
10,339,962.00
12,828,684.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-285,025.48
-257,071.20
-573,456.24
-405,712.47
-595,869.69
2/28/2021 - 1/12/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade