Tokyo - Delayed Quote JPY
SOMAR Corporation (8152.T)
5,370.00
0.00
(0.00%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
26,649,900
26,649,900
25,059,933
22,728,581
19,373,390
Cost of Revenue
21,125,677
21,125,677
20,834,485
18,776,711
16,018,809
Gross Profit
5,524,222
5,524,222
4,225,448
3,951,870
3,354,581
Operating Expense
3,726,959
3,726,959
3,429,194
3,236,613
3,027,054
Operating Income
1,797,263
1,797,263
796,254
715,257
327,527
Net Non Operating Interest Income Expense
36,258
36,258
6,527
-1,098
2,531
Pretax Income
1,531,068
1,531,068
854,656
850,967
417,553
Tax Provision
160,235
160,235
243,839
156,124
144,415
Net Income Common Stockholders
1,371,057
1,371,057
611,052
694,842
273,137
Diluted NI Available to Com Stockholders
1,371,057
1,371,057
611,052
694,842
273,137
Basic EPS
707.06
--
315.06
358.21
140.79
Diluted EPS
707.06
--
315.06
358.21
140.79
Basic Average Shares
1,939.11
--
1,939.48
1,939.79
1,940.05
Diluted Average Shares
1,939.11
--
1,939.48
1,939.79
1,940.05
Total Operating Income as Reported
1,797,263
1,797,263
796,253
715,257
327,526
Total Expenses
24,852,636
24,852,636
24,263,679
22,013,324
19,045,863
Net Income from Continuing & Discontinued Operation
1,371,057
1,371,057
611,052
694,842
273,137
Normalized Income
1,720,166.07
1,720,166.07
648,946.29
713,071.44
264,383.86
Interest Income
57,574
57,574
25,635
15,522
19,297
Interest Expense
21,316
21,316
19,108
16,620
16,766
Net Interest Income
36,258
36,258
6,527
-1,098
2,531
EBIT
1,552,384
1,552,384
873,764
867,587
434,319
EBITDA
1,992,536
1,992,536
1,202,239
1,185,748
813,579
Reconciled Cost of Revenue
21,125,677
21,125,677
20,834,485
18,776,711
16,018,809
Reconciled Depreciation
440,152
440,152
328,475
318,161
379,260
Net Income from Continuing Operation Net Minority Interest
1,371,057
1,371,057
611,052
694,842
273,137
Total Unusual Items Excluding Goodwill
-390,066
-390,066
-52,999
-22,340
13,384
Total Unusual Items
-390,066
-390,066
-52,999
-22,340
13,384
Normalized EBITDA
2,382,602
2,382,602
1,255,238
1,208,088
800,195
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-40,956.93
-40,956.93
-15,104.72
-4,110.56
4,630.86
3/31/2021 - 1/5/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade