3,425.00
+25.00
+(0.74%)
At close: 3:08:24 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
26,227,227
26,227,227
26,738,539
24,239,741
21,613,068
Cost of Revenue
23,770,675
23,770,675
24,342,414
22,103,886
19,579,785
Gross Profit
2,456,552
2,456,552
2,396,125
2,135,854
2,033,283
Operating Expense
2,074,523
2,074,523
2,055,916
1,948,058
1,974,361
Operating Income
382,029
382,029
340,209
187,796
58,922
Net Non Operating Interest Income Expense
2,663
2,663
5,338
9,038
7,432
Pretax Income
409,130
409,130
479,082
208,736
147,136
Tax Provision
68,086
68,086
182,449
151,705
77,351
Net Income Common Stockholders
346,665
346,665
303,736
62,532
76,392
Diluted NI Available to Com Stockholders
346,665
346,665
303,736
62,532
76,392
Basic EPS
259.88
--
227.63
46.85
57.23
Diluted EPS
259.88
--
227.63
46.85
57.23
Basic Average Shares
1,333.94
--
1,334.33
1,334
1,334
Diluted Average Shares
1,333.94
--
1,334.33
1,334
1,334
Total Operating Income as Reported
382,028
382,028
340,208
187,796
58,921
Total Expenses
25,845,198
25,845,198
26,398,330
24,051,944
21,554,146
Net Income from Continuing & Discontinued Operation
346,665
346,665
303,736
62,532
76,392
Normalized Income
432,572
432,572
299,146.73
147,287.71
101,642.85
Interest Income
10,015
10,015
8,706
9,415
7,942
Interest Expense
7,352
7,352
3,368
377
510
Net Interest Income
2,663
2,663
5,338
9,038
7,432
EBIT
416,482
416,482
482,450
209,113
147,646
EBITDA
552,507
552,507
597,958
394,663
352,895
Reconciled Cost of Revenue
23,770,675
23,770,675
24,342,414
22,103,886
19,579,785
Reconciled Depreciation
136,025
136,025
115,508
185,550
205,249
Net Income from Continuing Operation Net Minority Interest
346,665
346,665
303,736
62,532
76,392
Total Unusual Items Excluding Goodwill
-103,006
-103,006
7,414
-110,359
-36,395
Total Unusual Items
-103,006
-103,006
7,414
-110,359
-36,395
Normalized EBITDA
655,513
655,513
590,544
505,022
389,290
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-17,099
-17,099
2,824.73
-25,603.29
-11,144.15
3/31/2021 - 4/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade