0.038
-0.001
(-2.56%)
At close: March 31 at 3:55:05 PM GMT+8
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,080,324
2,362,390
2,588,968
2,264,306
Cost of Revenue
1,869,851
2,080,579
2,227,813
1,958,595
Gross Profit
210,473
281,811
361,155
305,711
Operating Expense
178,687
221,243
236,810
200,052
Operating Income
31,786
60,568
124,345
105,659
Net Non Operating Interest Income Expense
-40,538
-34,847
-35,789
-37,653
Pretax Income
7,718
38,341
90,333
79,553
Tax Provision
3,640
12,237
24,900
26,742
Net Income Common Stockholders
4,078
26,104
65,433
52,811
Diluted NI Available to Com Stockholders
4,078
26,104
65,433
52,811
Basic EPS
0.01
0.05
0.14
0.11
Diluted EPS
0.01
0.05
0.14
0.11
Basic Average Shares
476,300
476,300
476,300
476,300
Diluted Average Shares
476,300
476,300
476,300
476,300
Total Operating Income as Reported
45,746
71,497
124,998
114,061
Rent Expense Supplemental
5,502
5,493
6,075
4,795
Total Expenses
2,048,538
2,301,822
2,464,623
2,158,647
Net Income from Continuing & Discontinued Operation
4,078
26,104
65,433
52,811
Normalized Income
169.750
20,763.598
65,028.284
48,823.680
Interest Income
1,690
1,375
1,589
1,315
Interest Expense
38,028
33,156
34,665
34,508
Net Interest Income
-40,538
-34,847
-35,789
-37,653
EBIT
45,746
71,497
124,998
114,061
EBITDA
101,039
130,723
186,060
173,686
Reconciled Cost of Revenue
1,869,851
2,080,579
2,227,813
1,958,595
Reconciled Depreciation
55,293
59,226
61,062
59,625
Net Income from Continuing Operation Net Minority Interest
4,078
26,104
65,433
52,811
Total Unusual Items Excluding Goodwill
5,211
7,842
559
6,005
Total Unusual Items
5,211
7,842
559
6,005
Normalized EBITDA
95,828
122,881
185,501
167,681
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
1,302.750
2,501.598
154.284
2,017.680
12/31/2020 - 6/17/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade