2.1400
+0.0100
+(0.47%)
At close: 4:34:03 PM GMT+8
Breakdown
TTM
2/29/2024
2/28/2023
2/28/2022
2/28/2021
Total Revenue
140,667.5660
128,642.5660
91,111.0290
57,554.6930
65,111.1830
Cost of Revenue
--
52,455.1330
33,094.7070
24,251.6080
25,668.9250
Gross Profit
--
76,187.4330
58,016.3220
33,303.0850
39,442.2580
Operating Expense
38,931.4140
30,237.4140
23,497.3650
29,969.6490
28,370.6350
Operating Income
49,281.0190
45,950.0190
34,518.9570
3,333.4360
11,071.6230
Net Non Operating Interest Income Expense
-2,954.5660
-2,944.5660
-1,298.8960
-551.4700
-720.5710
Pretax Income
18,469.0270
15,389.0270
24,288.1890
2,955.8270
10,537.4450
Tax Provision
5,258.8500
4,932.8500
8,016.1300
1,009.9020
2,468.7790
Net Income Common Stockholders
13,210.1770
10,456.1770
16,272.0590
1,945.9250
8,068.6660
Diluted NI Available to Com Stockholders
13,210.1770
10,456.1770
16,272.0590
1,945.9250
8,068.6660
Basic EPS
0.10
0.06
0.10
0.01
0.05
Diluted EPS
0.08
0.06
0.09
0.01
0.05
Basic Average Shares
170,719.6090
163,563.6090
161,105.7310
159,974.9480
159,974.9480
Diluted Average Shares
200,399.8680
188,396.3680
174,747.1240
159,974.9480
159,974.9480
Total Operating Income as Reported
--
--
24,769.9080
3,333.4360
10,994.8890
Rent Expense Supplemental
--
--
253.9350
178.7690
184.1200
Total Expenses
91,386.5470
82,692.5470
56,592.0720
54,221.2570
54,039.5600
Net Income from Continuing & Discontinued Operation
13,210.1770
10,456.1770
16,272.0590
1,945.9250
8,068.6660
Normalized Income
13,210.1770
10,456.1770
16,220.6505
1,945.9250
8,127.4223
Interest Income
--
--
165.6400
107.8830
117.8620
Interest Expense
3,043.5660
2,944.5660
1,298.8960
659.3530
838.4330
Net Interest Income
-2,954.5660
-2,944.5660
-1,298.8960
-551.4700
-720.5710
EBIT
21,512.5930
18,333.5930
25,587.0850
3,615.1800
11,375.8780
EBITDA
33,577.2200
30,226.2200
34,392.5270
10,996.2920
17,417.1820
Reconciled Cost of Revenue
--
52,455.1330
33,094.7070
24,251.6080
25,668.9250
Reconciled Depreciation
12,064.6270
11,892.6270
8,805.4420
7,381.1120
6,041.3040
Net Income from Continuing Operation Net Minority Interest
13,210.1770
10,456.1770
16,272.0590
1,945.9250
8,068.6660
Total Unusual Items Excluding Goodwill
--
--
76.7340
--
-76.7340
Total Unusual Items
--
--
76.7340
--
-76.7340
Normalized EBITDA
33,577.2200
30,226.2200
34,315.7930
10,996.2920
17,493.9160
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
--
--
25.3255
--
-17.9777
2/28/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade