0.590
0.000
(0.00%)
At close: April 17 at 4:08:07 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
15,613
15,613
87,229
160,375
125,707
Cost of Revenue
8,606
8,606
89,264
146,885
115,405
Gross Profit
7,007
7,007
-2,035
13,490
10,302
Operating Expense
37,909
37,909
35,519
6,506
18,000
Operating Income
-30,902
-30,902
-37,554
6,984
-7,698
Net Non Operating Interest Income Expense
-1,021
-1,021
-2,571
-1,625
-825
Pretax Income
-61,386
-61,386
-34,311
5,386
-8,178
Tax Provision
-176
-176
-155
488
511
Net Income Common Stockholders
-61,210
-61,210
-34,156
4,898
-8,689
Diluted NI Available to Com Stockholders
-61,210
-61,210
-34,156
4,898
-8,689
Basic EPS
-0.05
--
-0.03
0.00
-0.01
Diluted EPS
-0.05
--
-0.03
0.00
-0.01
Basic Average Shares
1,354,500
--
1,261,390
1,000,000
1,000,000
Diluted Average Shares
1,354,500
--
1,261,390
1,000,000
1,000,000
Total Expenses
46,515
46,515
124,783
153,391
133,405
Net Income from Continuing & Discontinued Operation
-61,210
-61,210
-34,156
4,898
-8,689
Normalized Income
-30,823.372
-30,823.372
-39,720.747
4,898
-8,689
Interest Income
155
155
37
--
--
Interest Expense
1,176
1,176
2,608
1,625
825
Net Interest Income
-1,021
-1,021
-2,571
-1,625
-825
EBIT
-60,210
-60,210
-31,703
7,011
-7,353
EBITDA
-55,363
-55,363
-28,934
9,103
-5,173
Reconciled Cost of Revenue
8,606
8,606
89,264
146,885
115,405
Reconciled Depreciation
4,847
4,847
2,769
2,092
2,180
Net Income from Continuing Operation Net Minority Interest
-61,210
-61,210
-34,156
4,898
-8,689
Total Unusual Items Excluding Goodwill
-30,474
-30,474
5,590
--
--
Total Unusual Items
-30,474
-30,474
5,590
--
--
Normalized EBITDA
-24,889
-24,889
-34,524
9,103
-5,173
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-87.372
-87.372
25.253
--
--
12/31/2021 - 5/4/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade