44.50
-0.30
(-0.67%)
At close: 1:30:27 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
725,738.00
203,647.00
205,787.00
52,085.00
61,923.00
Cost of Revenue
602,136.00
148,981.00
132,877.00
55,503.00
51,982.00
Gross Profit
123,602.00
54,666.00
72,910.00
-3,418.00
9,941.00
Operating Expense
106,970.00
93,993.00
88,007.00
38,606.00
21,901.00
Operating Income
16,632.00
-39,327.00
-15,097.00
-42,024.00
-11,960.00
Net Non Operating Interest Income Expense
-6,127.00
-5,790.00
-6,626.00
-1,312.00
-593.00
Pretax Income
20,050.00
120,238.00
48,864.00
-24,355.00
-5,360.00
Tax Provision
8,903.00
992.00
11,746.00
108.00
409.00
Net Income Common Stockholders
11,147.00
119,246.00
37,379.00
-24,463.00
-5,769.00
Diluted NI Available to Com Stockholders
11,147.00
119,246.00
37,379.00
-24,463.00
-5,769.00
Basic EPS
0.18
3.95
1.24
-0.81
-0.19
Diluted EPS
0.16
3.92
1.24
-0.81
-0.19
Basic Average Shares
35,013.86
30,166.60
30,166.60
30,222.25
30,166.60
Diluted Average Shares
36,439.14
30,433.31
30,178.02
30,222.25
30,166.60
Total Expenses
709,106.00
242,974.00
220,884.00
94,109.00
73,883.00
Net Income from Continuing & Discontinued Operation
11,147.00
119,246.00
37,379.00
-24,463.00
-5,769.00
Normalized Income
11,147.00
119,464.18
37,412.42
-24,463.00
-5,769.00
Interest Income
1,560.00
1,059.00
178.00
33.00
116.00
Interest Expense
7,687.00
6,849.00
6,804.00
1,345.00
709.00
Net Interest Income
-6,127.00
-5,790.00
-6,626.00
-1,312.00
-593.00
EBIT
27,737.00
127,087.00
55,668.00
-23,010.00
-4,651.00
EBITDA
51,094.00
144,389.00
83,336.00
-15,103.00
-541.00
Reconciled Cost of Revenue
602,136.00
148,981.00
132,877.00
55,503.00
51,982.00
Reconciled Depreciation
23,357.00
17,302.00
27,668.00
7,907.00
4,110.00
Net Income from Continuing Operation Net Minority Interest
11,147.00
119,246.00
37,379.00
-24,463.00
-5,769.00
Total Unusual Items Excluding Goodwill
--
-220.00
-44.00
--
--
Total Unusual Items
--
-220.00
-44.00
--
--
Normalized EBITDA
51,094.00
144,609.00
83,380.00
-15,103.00
-541.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
-1.82
-10.58
--
--
12/31/2020 - 12/31/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade