Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.300
-0.075
(-20.00%)
At close: 1:59:08 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
34,608
34,608
71,049
97,941
95,217
Cost of Revenue
18,818
18,818
56,854
85,254
88,382
Gross Profit
15,790
15,790
14,195
12,687
6,835
Operating Expense
31,074
31,074
37,976
32,149
108,274
Operating Income
-15,284
-15,284
-23,781
-19,462
-101,439
Net Non Operating Interest Income Expense
4,562
4,562
518
-974
491
Pretax Income
-55,726
-55,726
-57,508
-113,422
-123,502
Tax Provision
--
--
--
--
163
Net Income Common Stockholders
-55,686
-55,686
-57,469
-113,154
-123,683
Diluted NI Available to Com Stockholders
-55,686
-55,686
-57,469
-113,154
-123,683
Basic EPS
-0.32
--
-0.33
-0.65
-0.81
Diluted EPS
-0.32
--
-0.33
-0.65
-0.81
Basic Average Shares
172,800
--
172,800
172,800
152,577
Diluted Average Shares
172,800
--
172,800
172,800
152,577
Total Expenses
49,892
49,892
94,830
117,403
196,656
Net Income from Continuing & Discontinued Operation
-55,686
-55,686
-57,469
-113,154
-123,683
Normalized Income
-7,462
-7,462
-20,320
-18,780
-105,866
Interest Income
6,108
6,108
1,783
250
1,043
Interest Expense
1,546
1,546
1,265
1,224
552
Net Interest Income
4,562
4,562
518
-974
491
EBIT
-54,180
-54,180
-56,243
-112,198
-122,950
EBITDA
-52,370
-52,370
-54,207
-110,233
-119,332
Reconciled Cost of Revenue
18,818
18,818
56,854
85,254
88,382
Reconciled Depreciation
1,810
1,810
2,036
1,965
3,618
Net Income from Continuing Operation Net Minority Interest
-55,686
-55,686
-57,469
-113,154
-123,683
Total Unusual Items Excluding Goodwill
-48,224
-48,224
-37,149
-94,374
-23,756
Total Unusual Items
-48,224
-48,224
-37,149
-94,374
-23,756
Normalized EBITDA
-4,146
-4,146
-17,058
-15,859
-95,576
Tax Rate for Calcs
--
--
--
--
0
Tax Effect of Unusual Items
--
--
--
--
-5,939
12/31/2020 - 2/28/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade