Unlock stock picks and a broker-level newsfeed that powers Wall Street.
4,000.00
+165.00
+(4.30%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
10/31/2024
10/31/2023
10/31/2022
10/31/2021
Total Revenue
115,208,856
115,208,856
109,594,493
103,188,411
99,631,156
Cost of Revenue
96,590,898
96,590,898
92,041,689
86,583,698
83,058,225
Gross Profit
18,617,958
18,617,958
17,552,803
16,604,713
16,572,931
Operating Expense
13,773,064
13,773,064
13,518,107
12,855,602
12,390,442
Operating Income
4,844,894
4,844,894
4,034,696
3,749,111
4,182,489
Net Non Operating Interest Income Expense
-127,627
-127,627
-109,269
-106,611
-125,978
Pretax Income
4,958,574
4,958,574
4,116,683
4,098,525
4,261,587
Tax Provision
1,710,592
1,710,592
1,266,661
1,250,564
1,418,849
Net Income Common Stockholders
3,170,156
3,170,156
2,809,236
2,788,355
2,789,359
Diluted NI Available to Com Stockholders
3,170,156
3,170,156
2,809,236
2,788,355
2,789,359
Basic EPS
188.18
--
166.81
165.63
165.74
Diluted EPS
188.18
--
166.81
165.63
165.74
Basic Average Shares
16,845
--
16,840
16,834
16,829
Diluted Average Shares
16,847.44
--
16,840
16,834
16,829
Total Operating Income as Reported
4,844,888
4,844,888
4,034,691
3,749,105
4,182,484
Rent Expense Supplemental
503,355
503,355
521,325
535,516
535,765
Total Expenses
110,363,962
110,363,962
105,559,796
99,439,300
95,448,667
Net Income from Continuing & Discontinued Operation
3,170,156
3,170,156
2,809,236
2,788,355
2,789,359
Normalized Income
3,165,110.54
3,165,110.54
2,823,600.50
2,785,976.71
2,751,198.16
Interest Income
15,604
15,604
19,849
13,188
8,609
Interest Expense
143,231
143,231
129,118
119,799
134,587
Net Interest Income
-127,627
-127,627
-109,269
-106,611
-125,978
EBIT
5,101,805
5,101,805
4,245,801
4,218,324
4,396,174
EBITDA
7,955,931
7,955,931
7,151,388
7,183,388
7,124,096
Reconciled Cost of Revenue
96,590,898
96,590,898
92,041,689
86,583,698
83,058,225
Reconciled Depreciation
2,854,126
2,854,126
2,905,587
2,965,064
2,727,922
Net Income from Continuing Operation Net Minority Interest
3,170,156
3,170,156
2,809,236
2,788,355
2,789,359
Total Unusual Items Excluding Goodwill
7,703
7,703
-20,728
3,422
57,127
Total Unusual Items
7,703
7,703
-20,728
3,422
57,127
Normalized EBITDA
7,948,228
7,948,228
7,172,116
7,179,966
7,066,969
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,657.54
2,657.54
-6,363.50
1,043.71
18,966.16
10/31/2021 - 1/4/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade