HKSE - Delayed Quote CNY
Shenzhen Investment Holdings Bay Area Development Company Limited (80737.HK)
1.570
-0.030
(-1.87%)
At close: 2:31:50 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
879,489
879,489
944,777
789,701
613,511
Cost of Revenue
534,508
534,508
643,957
599,808
356,038
Gross Profit
344,981
344,981
300,820
189,893
257,473
Operating Expense
57,741
57,741
72,287
77,319
30,224
Operating Income
287,240
287,240
228,533
112,574
227,249
Net Non Operating Interest Income Expense
-160,429
-160,429
-156,775
-20,254
55,049
Pretax Income
715,916
715,916
770,272
449,227
977,860
Tax Provision
118,057
118,057
132,043
122,486
159,330
Net Income Common Stockholders
460,915
460,915
528,483
278,572
711,434
Diluted NI Available to Com Stockholders
460,915
460,915
528,483
278,572
711,434
Basic EPS
0.18
0.15
0.17
0.09
0.23
Diluted EPS
0.18
0.15
0.17
0.09
0.23
Basic Average Shares
3,081,909.936
3,081,690.283
3,081,690.283
3,081,690.283
3,081,690.283
Diluted Average Shares
3,081,909.936
3,081,690.283
3,081,690.283
3,081,690.283
3,081,690.283
Rent Expense Supplemental
1,190
1,190
956
--
--
Total Expenses
592,249
592,249
716,244
677,127
386,262
Net Income from Continuing & Discontinued Operation
460,915
460,915
528,483
278,572
711,434
Normalized Income
460,915
460,915
528,483
278,572
711,347.783
Interest Income
14,590
14,590
15,148
64,852
79,216
Interest Expense
175,019
175,019
171,923
85,106
20,909
Net Interest Income
-160,429
-160,429
-156,775
-20,254
55,049
EBIT
890,935
890,935
942,195
534,333
998,769
EBITDA
1,170,569
1,170,569
1,179,843
718,762
1,219,221
Reconciled Cost of Revenue
534,508
534,508
643,957
599,808
356,038
Reconciled Depreciation
279,634
279,634
237,648
184,429
220,452
Net Income from Continuing Operation Net Minority Interest
460,915
460,915
528,483
278,572
711,434
Total Unusual Items Excluding Goodwill
--
--
--
-257
103
Total Unusual Items
--
--
--
-257
103
Normalized EBITDA
1,170,569
1,170,569
1,179,843
718,762
1,219,118
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
16.783
12/31/2021 - 10/29/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade