257.00
-1.00
(-0.39%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
1/31/2024
1/31/2023
1/31/2022
1/31/2021
Total Revenue
13,081,000
13,021,000
12,714,000
13,465,000
11,688,000
Cost of Revenue
8,322,000
8,246,000
8,741,000
8,219,000
7,904,000
Gross Profit
4,759,000
4,775,000
3,973,000
5,245,000
3,784,000
Operating Expense
4,771,000
4,749,000
5,152,000
5,331,000
5,586,000
Operating Income
-12,000
26,000
-1,179,000
-86,000
-1,802,000
Net Non Operating Interest Income Expense
-1,000
-9,000
-9,000
-10,000
-13,000
Pretax Income
32,000
142,000
-1,525,000
105,000
-1,824,000
Tax Provision
32,000
29,000
26,000
-18,000
13,000
Net Income Common Stockholders
-1,000
112,000
-1,552,000
124,000
-1,837,000
Diluted NI Available to Com Stockholders
-1,000
112,000
-1,552,000
124,000
-1,837,000
Basic EPS
0.03
13.80
-189.56
15.13
-223.77
Diluted EPS
0.03
13.80
-189.56
15.13
-223.77
Basic Average Shares
8,192.98
8,188.61
8,183.39
8,213.81
8,209.92
Diluted Average Shares
8,215.47
8,188.61
8,183.39
8,213.81
8,209.92
Total Operating Income as Reported
-15,000
22,000
-1,183,000
-89,000
-1,807,000
Rent Expense Supplemental
--
279,000
281,000
274,000
278,000
Total Expenses
13,093,000
12,995,000
13,893,000
13,550,000
13,490,000
Net Income from Continuing & Discontinued Operation
-1,000
112,000
-1,552,000
124,000
-1,837,000
Normalized Income
58,136
134,968
-1,283,200
22,624
-1,784,965
Interest Income
14,000
4,000
2,000
--
1,000
Interest Expense
15,000
13,000
11,000
10,000
14,000
Net Interest Income
-1,000
-9,000
-9,000
-10,000
-13,000
EBIT
47,000
155,000
-1,514,000
115,000
-1,810,000
EBITDA
119,000
226,000
-1,394,000
221,000
-1,716,000
Reconciled Cost of Revenue
8,322,000
8,246,000
8,741,000
8,219,000
7,904,000
Reconciled Depreciation
72,000
71,000
120,000
106,000
94,000
Net Income from Continuing Operation Net Minority Interest
-1,000
112,000
-1,552,000
124,000
-1,837,000
Total Unusual Items Excluding Goodwill
-77,000
-29,000
-350,000
132,000
-75,000
Total Unusual Items
-77,000
-29,000
-350,000
132,000
-75,000
Normalized EBITDA
196,000
255,000
-1,044,000
89,000
-1,641,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-17,864
-6,032
-81,200
30,624
-22,965
1/31/2021 - 1/1/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade