Munich EUR

Spartoo (7ZP.MU)

Compare
0.3710
0.0000
(0.00%)
At close: January 20 at 8:05:48 AM GMT+1
Currency in EUR All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
142,917.0000
142,917.0000
149,053.0000
150,255.0000
136,597.0000
Cost of Revenue
68,900.0000
68,900.0000
71,885.0000
70,427.0000
65,520.0000
Gross Profit
74,018.0000
74,018.0000
77,168.0000
79,829.0000
71,077.0000
Operating Expense
68,796.0000
68,796.0000
75,489.0000
71,811.0000
60,962.0000
Operating Income
5,222.0000
5,222.0000
1,679.0000
8,018.0000
10,115.0000
Net Non Operating Interest Income Expense
-2,649.0000
-2,649.0000
-2,373.0000
-2,243.0000
-2,004.0000
Pretax Income
-2,482.0000
-2,482.0000
-4,550.0000
1,449.0000
5,169.0000
Tax Provision
-612.0000
-612.0000
25.0000
-74.0000
-121.0000
Net Income Common Stockholders
-1,870.0000
-1,870.0000
-4,575.0000
1,524.0000
2,167.0000
Diluted NI Available to Com Stockholders
-1,870.0000
-1,870.0000
-4,575.0000
1,524.0000
2,167.0000
Basic EPS
-0.10
-0.10
-0.25
0.09
0.12
Diluted EPS
-0.10
-0.10
-0.25
0.08
0.12
Basic Average Shares
18,700.0000
18,700.0000
18,300.0000
16,933.3330
18,178.4280
Diluted Average Shares
18,700.0000
18,700.0000
18,300.0000
19,050.0000
18,178.4280
Total Operating Income as Reported
-794.0000
-794.0000
-4,661.0000
2,778.0000
5,962.0000
Rent Expense Supplemental
4,879.0000
4,879.0000
3,995.0000
2,947.0000
3,099.0000
Total Expenses
137,696.0000
137,696.0000
147,374.0000
142,238.0000
126,482.0000
Net Income from Continuing & Discontinued Operation
-1,870.0000
-1,870.0000
-4,575.0000
1,524.0000
2,167.0000
Normalized Income
1,934.7945
1,934.7945
-2,055.7500
4,768.2900
7,157.6800
Interest Income
163.0000
163.0000
332.0000
391.0000
203.0000
Interest Expense
421.0000
421.0000
262.0000
216.0000
178.0000
Net Interest Income
-2,649.0000
-2,649.0000
-2,373.0000
-2,243.0000
-2,004.0000
EBIT
-2,061.0000
-2,061.0000
-4,288.0000
1,665.0000
5,347.0000
EBITDA
4,269.0000
4,269.0000
2,110.0000
3,942.0000
14,856.0000
Reconciled Cost of Revenue
68,900.0000
68,900.0000
71,885.0000
70,427.0000
65,520.0000
Reconciled Depreciation
6,330.0000
6,330.0000
6,398.0000
2,277.0000
9,509.0000
Net Income from Continuing Operation Net Minority Interest
-1,870.0000
-1,870.0000
-4,575.0000
1,524.0000
5,290.0000
Total Unusual Items Excluding Goodwill
-5,050.0000
-5,050.0000
-3,359.0000
-4,414.0000
-2,594.0000
Total Unusual Items
-5,050.0000
-5,050.0000
-3,359.0000
-4,414.0000
-2,594.0000
Normalized EBITDA
9,319.0000
9,319.0000
5,469.0000
8,356.0000
17,450.0000
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-1,245.2055
-1,245.2055
-839.7500
-1,169.7100
-726.3200
12/31/2020 - 4/8/2022

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers