0.0002
0.0000
(0.00%)
As of 8:08:40 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,865
1,865
1,948
2,002
2,335
Cost of Revenue
-2,413
-2,413
-4,660
-1,222
-2,544
Gross Profit
4,278
4,278
6,608
3,224
4,879
Operating Expense
22,057
22,057
26,167
21,063
16,339
Operating Income
-17,779
-17,779
-19,559
-17,839
-11,460
Net Non Operating Interest Income Expense
95
95
73
-87
-160
Pretax Income
-19,665
-19,665
-24,266
-21,253
-11,620
Net Income Common Stockholders
-19,665
-19,665
-24,266
-21,253
-11,620
Diluted NI Available to Com Stockholders
-19,665
-19,665
-24,266
-21,253
-11,620
Basic EPS
-0.67
-0.67
-1.65
-1.59
-0.65
Diluted EPS
-0.67
-0.67
-1.65
-1.59
-0.65
Basic Average Shares
29,503.1680
29,503.1680
14,743.2230
13,348.8210
17,902.5050
Diluted Average Shares
29,583.8050
29,583.8050
14,990.8880
13,348.8210
17,902.5050
Total Operating Income as Reported
-19,761
-19,761
-24,340
-21,166
-11,460
Total Expenses
19,644
19,644
21,507
19,841
13,795
Net Income from Continuing & Discontinued Operation
-19,665
-19,665
-24,266
-21,253
-11,620
Normalized Income
-17,682
-17,682
-19,484
-17,926
-11,030
Interest Income
97
97
178
16
--
Interest Expense
2
2
105
103
160
Net Interest Income
95
95
73
-87
-160
EBIT
-19,663
-19,663
-24,161
-21,150
-11,460
EBITDA
-18,373
-18,373
-21,594
-20,446
-10,870
Reconciled Cost of Revenue
-2,413
-2,413
-4,660
-1,222
-2,544
Reconciled Depreciation
1,290
1,290
2,567
704
590
Net Income from Continuing Operation Net Minority Interest
-19,665
-19,665
-24,266
-21,253
-11,620
Total Unusual Items Excluding Goodwill
-1,983
-1,983
-4,782
-3,327
-590
Total Unusual Items
-1,983
-1,983
-4,782
-3,327
-590
Normalized EBITDA
-16,390
-16,390
-16,812
-17,119
-10,280
12/31/2021 - 2/15/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade