0.9560
0.0000
(0.00%)
As of April 8 at 3:29:02 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
16,838
9,923
14,209
12,575
9,501
Cost of Revenue
2,022
-6,203
-2,067
-541
-454
Gross Profit
14,816
16,126
16,276
13,116
9,955
Operating Expense
31,285
24,123
17,861
17,392
19,396
Operating Income
-16,469
-7,997
-1,585
-4,276
-9,441
Net Non Operating Interest Income Expense
-2,810
-123
-481
-278
-308
Pretax Income
-19,279
-8,120
-2,066
-4,554
-9,749
Tax Provision
-1,895
-2,021
-678
-3,584
-1,554
Net Income Common Stockholders
-17,384
-6,099
-1,388
-970
-8,195
Diluted NI Available to Com Stockholders
-17,384
-6,099
-1,388
-970
-8,195
Basic EPS
-0.88
-0.31
-0.07
-0.05
-0.52
Diluted EPS
-0.88
-0.31
-0.07
-0.05
-0.52
Basic Average Shares
19,772.6750
19,762.8470
19,740.4830
18,362.9820
15,761.1890
Diluted Average Shares
19,776.4470
19,762.8470
19,740.4830
18,362.9820
15,761.1890
Total Operating Income as Reported
-16,469
-7,997
-1,585
-4,276
-9,441
Total Expenses
33,307
17,920
15,794
16,851
18,942
Net Income from Continuing & Discontinued Operation
-17,384
-6,099
-1,388
-970
-8,195
Normalized Income
-17,384
-6,099
-1,388
-970
-8,195
Interest Income
442
392
156
149
54
Interest Expense
3,252
515
637
427
362
Net Interest Income
-2,810
-123
-481
-278
-308
EBIT
-16,027
-7,605
-1,429
-4,127
-9,387
EBITDA
-10,363
-6,978
-629
-3,341
-8,052
Reconciled Cost of Revenue
2,022
-6,203
-2,067
-541
-454
Reconciled Depreciation
5,664
627
800
786
1,335
Net Income from Continuing Operation Net Minority Interest
-17,384
-6,099
-1,388
-970
-8,195
Normalized EBITDA
-10,363
-6,978
-629
-3,341
-8,052
Tax Rate for Calcs
0.0001
0.0002
0.0003
0.0002
0.0002
12/31/2020 - 1/27/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade