Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
Frankfurt - Delayed Quote EUR

Engie Brasil Energia S.A. (7TE1.F)

Compare
5.80
-0.70
(-10.77%)
At close: April 4 at 5:12:14 PM GMT+2
Currency in BRL All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
11,218,635
11,218,635
10,747,784
11,906,605
12,540,673
Cost of Revenue
5,112,053
5,112,053
4,840,645
6,317,412
6,629,461
Gross Profit
6,106,582
6,106,582
5,907,139
5,589,193
5,911,212
Operating Expense
535,755
535,755
451,132
365,149
338,772
Operating Income
5,570,827
5,570,827
5,456,007
5,224,044
5,572,440
Net Non Operating Interest Income Expense
-2,401,619
-2,401,619
-2,107,950
-2,637,997
-3,146,306
Pretax Income
5,705,971
5,705,971
4,397,300
3,285,294
1,819,434
Tax Provision
1,403,130
1,403,130
968,240
620,726
254,464
Net Income Common Stockholders
4,279,349
4,279,349
3,429,555
2,663,079
1,563,725
Diluted NI Available to Com Stockholders
4,279,349
4,279,349
3,429,555
2,663,079
1,563,725
Basic EPS
5.24
--
4.20
3.26
1.92
Diluted EPS
5.24
--
4.20
3.26
1.92
Basic Average Shares
815,927.74
--
815,927.74
815,927.74
815,927.74
Diluted Average Shares
815,927.74
--
815,927.74
815,927.74
815,927.74
Rent Expense Supplemental
--
--
--
--
13,099
Total Expenses
5,647,808
5,647,808
5,291,777
6,682,561
6,968,233
Net Income from Continuing & Discontinued Operation
4,279,349
4,279,349
3,429,555
2,663,079
1,563,725
Normalized Income
3,476,504.62
3,476,504.62
3,541,229.30
2,819,842.06
2,457,909.14
Interest Income
80,571
80,571
78,281
76,836
54,089
Interest Expense
1,781,211
1,781,211
1,555,213
1,936,897
2,122,507
Net Interest Income
-2,401,619
-2,401,619
-2,107,950
-2,637,997
-3,146,306
EBIT
7,487,182
7,487,182
5,952,513
5,222,191
3,941,941
EBITDA
8,559,206
8,559,206
6,876,772
6,211,991
4,984,358
Reconciled Cost of Revenue
5,112,053
5,112,053
4,840,645
6,317,412
6,629,461
Reconciled Depreciation
1,072,024
1,072,024
924,259
989,800
1,042,417
Net Income from Continuing Operation Net Minority Interest
4,279,349
4,279,349
3,429,555
2,663,079
1,563,725
Total Unusual Items Excluding Goodwill
1,064,647
1,064,647
-143,207
-193,296
-1,039,749
Total Unusual Items
1,064,647
1,064,647
-143,207
-193,296
-1,039,749
Normalized EBITDA
7,494,559
7,494,559
7,019,979
6,405,287
6,024,107
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
261,802.62
261,802.62
-31,532.70
-36,532.94
-145,564.86
12/31/2021 - 4/25/2013

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade