Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.2732
-0.0254
(-8.51%)
At close: April 4 at 9:55:02 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
839,922
839,922
720,653
557,690
241,752
Cost of Revenue
462,962
462,962
427,497
327,077
98,308
Gross Profit
376,960
376,960
293,156
230,613
143,444
Operating Expense
561,676
561,676
523,441
312,117
198,334
Operating Income
-184,716
-184,716
-230,285
-81,504
-54,890
Net Non Operating Interest Income Expense
-355,801
-355,801
-256,065
-47,976
-82,020
Other Income Expense
-51,769
-51,769
-17,099
3,090
-10,340
Pretax Income
-592,286
-592,286
-503,449
-126,390
-147,250
Tax Provision
-144,513
-144,513
-1,023
3,886
260
Net Income Common Stockholders
-367,893
-367,893
-417,961
-161,642
-138,128
Diluted NI Available to Com Stockholders
-367,893
-367,893
-417,961
-161,642
-138,128
Basic EPS
-3.38
-2.96
-3.53
-1.41
-1.25
Diluted EPS
-3.38
-2.96
-3.53
-1.41
-1.25
Basic Average Shares
123,615.1440
124,240.5170
118,344.7280
114,451.0340
110,881.6300
Diluted Average Shares
123,615.1440
124,240.5170
118,344.7280
114,451.0340
110,881.6300
Total Operating Income as Reported
-239,541
-239,541
-243,435
-81,504
-54,890
Total Expenses
1,024,638
1,024,638
950,938
639,194
296,642
Net Income from Continuing & Discontinued Operation
-367,893
-367,893
-417,961
-161,642
-138,128
Normalized Income
-334,001.9139
-334,001.9139
-404,811
-161,642
-128,304
Interest Income
149,918
149,918
115,872
59,799
34,228
Interest Expense
491,172
491,172
371,937
107,775
116,248
Net Interest Income
-355,801
-355,801
-256,065
-47,976
-82,020
EBIT
-101,114
-101,114
-131,512
-18,615
-31,002
EBITDA
156,330
156,330
50,307
117,993
75,952
Reconciled Cost of Revenue
274,962
274,962
427,497
327,077
98,308
Reconciled Depreciation
257,444
257,444
181,819
136,608
106,954
Net Income from Continuing Operation Net Minority Interest
-367,893
-367,893
-417,961
-161,642
-138,128
Total Unusual Items Excluding Goodwill
-44,829
-44,829
-13,150
--
-9,824
Total Unusual Items
-44,829
-44,829
-13,150
--
-9,824
Normalized EBITDA
201,159
201,159
63,457
117,993
85,776
Tax Rate for Calcs
0.0002
0.0002
--
0.0002
--
Tax Effect of Unusual Items
-10,937.9139
-10,937.9139
--
--
--
12/31/2021 - 7/25/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade