2.1800
+0.1600
+(7.92%)
At close: April 10 at 8:06:54 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,058,059
3,058,059
2,428,959
4,112,955
3,012,447
Cost of Revenue
1,915,242
1,915,242
1,805,925
2,133,873
1,693,074
Gross Profit
1,142,817
1,142,817
623,034
1,979,082
1,319,373
Operating Expense
143,998
141,486
132,611
161,518
150,724
Operating Income
998,819
1,001,331
490,423
1,817,564
1,168,649
Net Non Operating Interest Income Expense
-15,676
11,351
11,896
2,016
-9,932
Pretax Income
1,053,574
1,053,574
553,414
1,973,042
1,184,666
Tax Provision
19,232
19,232
17,240
23,235
17,487
Net Income Common Stockholders
1,028,325
1,028,325
531,393
1,944,425
1,162,714
Diluted NI Available to Com Stockholders
1,028,325
1,028,325
531,393
1,944,425
1,162,714
Basic EPS
0.39
0.39
0.20
0.73
0.44
Diluted EPS
0.38
0.38
0.20
0.72
0.43
Basic Average Shares
2,645,299.3320
2,645,299.3320
2,647,318.9620
2,654,356.0940
2,660,791.7880
Diluted Average Shares
2,684,191.6520
2,684,191.6520
2,683,109.8810
2,683,156.8270
2,683,104.7080
Total Expenses
2,059,240
2,056,728
1,938,536
2,295,391
1,843,798
Net Income from Continuing & Discontinued Operation
1,028,325
1,028,325
531,393
1,944,425
1,162,714
Normalized Income
1,028,325
1,018,957.1802
502,166.7338
1,817,547.1790
1,158,913.8700
Interest Income
7,995
27,027
30,649
19,508
5,731
Interest Expense
15,676
15,676
18,753
17,492
15,663
Net Interest Income
-15,676
11,351
11,896
2,016
-9,932
EBIT
1,069,250
1,069,250
572,167
1,990,534
1,200,329
EBITDA
1,069,250
1,233,162
730,928
2,136,178
1,331,703
Reconciled Cost of Revenue
1,915,242
1,915,242
1,805,925
2,133,873
1,693,074
Reconciled Depreciation
--
163,912
158,761
145,644
131,374
Net Income from Continuing Operation Net Minority Interest
1,028,325
1,028,325
531,393
1,944,425
1,162,714
Total Unusual Items Excluding Goodwill
46,939
9,542
30,166
128,289
3,858
Total Unusual Items
46,939
9,542
30,166
128,289
3,858
Normalized EBITDA
1,069,250
1,223,620
700,762
2,007,889
1,327,845
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
174.1802
939.7338
1,411.1790
57.8700
12/31/2021 - 8/28/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade