3.2400
-0.0400
(-1.22%)
As of 8:10:55 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
141,381
141,381
45,813
8,128
11,106
Cost of Revenue
55,738
55,738
17,829
1,948
1,925
Gross Profit
85,643
85,643
27,984
6,180
9,181
Operating Expense
35,917
35,917
16,872
5,600
9,297
Operating Income
49,726
49,726
11,112
580
-116
Net Non Operating Interest Income Expense
-10,969
-10,969
-4,592
-151
-160
Other Income Expense
-2,214
-2,214
42,937
2,528
-2,513
Pretax Income
36,543
36,543
49,457
2,957
-2,789
Tax Provision
8,593
8,593
3,313
711
-468
Net Income Common Stockholders
27,950
27,950
46,144
2,246
-2,321
Diluted NI Available to Com Stockholders
27,950
27,950
46,144
2,246
-2,321
Basic EPS
1.88
--
4.75
0.37
-0.39
Diluted EPS
1.85
--
4.67
0.37
-0.39
Basic Average Shares
14,837
--
9,723
6,014
6,014
Diluted Average Shares
15,103
--
9,875
6,088
6,014
Total Operating Income as Reported
48,578
48,578
17,454
558
-2,593
Total Expenses
91,655
91,655
34,701
7,548
11,222
Interest Income
90
90
44
--
--
Interest Expense
10,100
10,100
4,342
65
95
Net Interest Income
-10,969
-10,969
-4,592
-151
-160
Net Income from Continuing & Discontinued Operation
27,950
27,950
46,144
2,246
-2,321
Normalized Income
29,643.3831
29,643.3831
6,083.2416
325.8485
-229.6866
EBIT
46,643
46,643
53,799
3,022
-2,694
EBITDA
72,566
72,566
61,108
3,524
-1,817
Reconciled Cost of Revenue
55,738
55,738
17,829
1,948
1,925
Reconciled Depreciation
25,923
25,923
7,309
502
877
Net Income from Continuing Operation Net Minority Interest
27,950
27,950
46,144
2,246
-2,321
Total Unusual Items Excluding Goodwill
-2,214
-2,214
42,937
2,528
-2,513
Total Unusual Items
-2,214
-2,214
42,937
2,528
-2,513
Normalized EBITDA
74,780
74,780
18,171
996
696
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0002
0.0002
Tax Effect of Unusual Items
-520.6169
-520.6169
2,876.2416
607.8485
-421.6866
12/31/2021 - 3/29/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade